11/1/2024  7:12:21 PM Chg. +0.4100 Volume Bid9:56:06 PM Ask9:56:06 PM Market Capitalization Dividend Y. P/E Ratio
32.2500EUR +1.29% 454
Turnover: 14,658.8400
32.2300Bid Size: 160 32.3100Ask Size: 160 72.23 bill.EUR - -

Assets

2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
2020
IFRS
in mill. GBP
2021
IFRS
in mill. GBP
2022
IFRS
in mill. GBP
Property and Equipment
  5,166   5,518   5,060   4,953   4,867
Intangible Assets
  124,013   118,787   115,343   115,625   129,075
Long-Term Investments
  556   452   367   1,948   2,020
Fixed Assets
  133,687   127,731   124,078   124,558   138,137
Inventories
  6,029   6,094   5,998   5,279   5,671
Accounts Receivable
  3,588   4,093   3,721   3,951   4,367
Cash and Cash Equivalents
  2,602   2,526   3,139   2,809   3,446
Current Assets
  12,655   13,274   13,612   12,807   15,409
Total Assets
  146,342   141,005   137,690   137,365   153,546

 

Liabilities

2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
2020
IFRS
in mill. GBP
2021
IFRS
in mill. GBP
2022
IFRS
in mill. GBP
Accounts Payable
  10,631   9,727   9,693   9,577   10,449
Long-term debt
  43,498   38,091   39,968   35,666   38,726
Liabilities to Banks
  48,025   45,834   44,287   -   -
Provisions
  18,425   18,108   17,299   16,462   18,428
Liabilities
  80,654   76,845   74,735   69,964   77,836
Share Capital
  614   614   614   -   -
Total Equity
  65,444   63,902   62,673   65,416   73,683
Minority Interests
  244   258   282   300   342
Total liabilities equity
  146,342   141,005   137,690   137,365   153,546

 

Income Statement

2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
2020
IFRS
in mill. GBP
2021
IFRS
in mill. GBP
2022
IFRS
in mill. GBP
Revenues
  24,492   25,877   25,776   25,684   27,655
Depreciation (total)
  1,038   1,512   1,450   1,076   1,305
Operating Result
  9,313   9,016   9,962   10,234   10,523
Interest Income
  -   -   -   -1,486   -
Income Before Taxes
  8,351   7,912   8,672   9,163   9,324
Income Taxes
  -2,141   -2,063   -2,108   2,189   2,478
Minority Interests Profit
  -178   -145   -164   173   180
Net Income
  6,032   5,704   6,400   6,801   6,666

 

Per Share

2018
IFRS
in GBP
2019
IFRS
in GBP
2020
IFRS
in GBP
2021
IFRS
in GBP
2022
IFRS
in GBP
Earnings per Share
  2.6400   2.4970   2.8000   2.9700   2.9330
Dividend per Share
  2.0300   2.1040   2.1560   2.1780   2.3090

 

Cash Flow

2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
2020
IFRS
in mill. GBP
2021
IFRS
in mill. GBP
2022
IFRS
in mill. GBP
Cash Flow from Operating Activities
  10,295   8,996   9,786   9,717   10,394
Cash Flow from Investing Activities
  -1,021   -639   -783   -1,140   -705
Cash Flow from Financing
  -9,630   -8,593   -7,897   -8,749   -8,878
Decrease / Increase in Cash
  -494   -293   853   -   -
Employees
  95,239   94,846   89,182   52,050   50,397