BRAMBLES LTD/ AU000000BXB1 /
| 13/11/2024 21:43:32 | Chg. -0.100 | Volume | Bid13/11/2024 | Ask13/11/2024 | Market Capitalization | Dividend Y. | P/E Ratio |
|---|---|---|---|---|---|---|---|
| 11.730EUR | -0.85% | - Turnover: - |
11.705Bid Size: 220 | 11.920Ask Size: 220 | 16.6 bill.EUR | - | - |
Assets
| 2018 IFRS in mill. USD |
2019 IFRS in mill. USD |
2020 IFRS in mill. USD |
2021 IFRS in mill. USD |
2022 IFRS in mill. USD |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Property and Equipment | 5,139.7000 | 4,313.2000 | 4,409.3000 | 4,933.2000 | 6,143.5000 | ||||||
| Intangible Assets | 111.1000 | 286.2000 | 259.6000 | 281.8000 | 243.5000 | ||||||
| Long-Term Investments | 0.0000 | 0.0000 | 0.0000 | 0.0000 | 44.6000 | ||||||
| Fixed Assets | 6,269.2000 | 4,737.6000 | 5,397 | 6,025.7000 | 6,610.1000 | ||||||
| Inventories | 60.3000 | 59.8000 | 67.5000 | 79.5000 | 94.5000 | ||||||
| Accounts Receivable | - | - | - | - | 978.5000 | ||||||
| Cash and Cash Equivalents | 180.2000 | 1,691.3000 | 737.3000 | 408.5000 | 158.2000 | ||||||
| Current Assets | 1,569.3000 | 2,992.7000 | 1,686.2000 | 1,442.2000 | 1,321.6000 | ||||||
| Total Assets | 7,838.5000 | 7,730.3000 | 7,083.2000 | 7,467.9000 | 7,931.7000 | ||||||
Liabilities
| 2018 IFRS in mill. USD |
2019 IFRS in mill. USD |
2020 IFRS in mill. USD |
2021 IFRS in mill. USD |
2022 IFRS in mill. USD |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Accounts Payable | 1,465.6000 | 1,208.5000 | 1,226.5000 | 1,607 | 1,860.1000 | ||||||
| Long-term debt | 2,397.1000 | 1,643.4000 | 1,777.2000 | 1,718.1000 | 2,108.4000 | ||||||
| Liabilities to Banks | 2,488.3000 | 2,200.2000 | 1,813.5000 | 1,750.5000 | - | ||||||
| Provisions | 629.4000 | 443.4000 | 499.1000 | 607.7000 | 680.9000 | ||||||
| Liabilities | 4,676.5000 | 3,922.1000 | 4,326.8000 | 4,778.7000 | 5,480.6000 | ||||||
| Share Capital | - | - | - | - | - | ||||||
| Total Equity | 3,162 | 3,808.2000 | 2,756.4000 | 2,689.2000 | 2,451.1000 | ||||||
| Minority Interests | 0.0000 | 0.0000 | 0.0000 | 0.0000 | - | ||||||
| Total liabilities equity | 7,838.5000 | 7,730.3000 | 7,083.2000 | 7,467.9000 | 7,931.7000 | ||||||
Income Statement
| 2018 IFRS in mill. USD |
2019 IFRS in mill. USD |
2020 IFRS in mill. USD |
2021 IFRS in mill. USD |
2022 IFRS in mill. USD |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | 5,596.6000 | 4,595.3000 | 4,733.6000 | 5,209.8000 | 5,519.8000 | ||||||
| Depreciation (total) | - | - | - | - | - | ||||||
| Operating Result | 986 | 740.9000 | 767 | 879.3000 | 930 | ||||||
| Interest Income | -104.8000 | -88.5000 | -80.8000 | -85.6000 | -86.3000 | ||||||
| Income Before Taxes | 881.2000 | 652.4000 | 686.2000 | 793.7000 | - | ||||||
| Income Taxes | 107.7000 | 198.3000 | 209 | 258.7000 | 247.9000 | ||||||
| Minority Interests Profit | 0.0000 | 0.0000 | 0.0000 | 0.0000 | - | ||||||
| Net Income | 747.1000 | 1,467.7000 | 448 | 526.1000 | 593.3000 | ||||||
Per Share
Cash Flow
| 2018 IFRS in mill. USD |
2019 IFRS in mill. USD |
2020 IFRS in mill. USD |
2021 IFRS in mill. USD |
2022 IFRS in mill. USD |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash Flow from Operating Activities | 1,423 | 1,338.4000 | 1,386.9000 | 1,559.4000 | 1,585.8000 | ||||||
| Cash Flow from Investing Activities | -770.2000 | 1,266.2000 | -940.7000 | -962.4000 | -1,499.6000 | ||||||
| Cash Flow from Financing | -566.3000 | -1,083.5000 | -1,342.6000 | -1,005.7000 | -329.1000 | ||||||
| Decrease / Increase in Cash | 86.5000 | 1,521.1000 | -896.4000 | -408.7000 | - | ||||||
| Employees | 11,663 | 10,896 | 11,647 | 11,569 | - | ||||||
