2024-12-27  12:10:39 PM Chg. +0.370 Volume Bid12:13:03 PM Ask12:13:00 PM Market Capitalization Dividend Y. P/E Ratio
28.360EUR +1.32% 65,100
Turnover: 1.83 mill.
28.350Bid Size: 6 28.360Ask Size: 265 10.61 bill.EUR 6.73% 10.20

Assets

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Property and Equipment
  6,523   6,566   6,858   7,432   7,502
Intangible Assets
  2,131   2,180   2,132   2,198   2,177
Long-Term Investments
  3,943   2,952   3,065   3,169   2,043
Fixed Assets
  18,210   17,432   17,777   19,417   20,239
Inventories
  3,059   2,955   3,037   3,154   3,239
Accounts Receivable
  5,814   6,367   6,732   6,389   6,288
Cash and Cash Equivalents
  3,785   4,749   4,820   2,928   3,574
Current Assets
  15,590   17,301   17,963   17,945   19,115
Total Assets
  33,835   34,854   35,778   37,964   39,354

 

Liabilities

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Accounts Payable
  6,513   7,140   7,349   7,423   7,394
Long-term debt
  5,305   6,180   5,788   5,080   4,236
Liabilities to Banks
  5,501   6,348   5,997   5,318   4,456
Provisions
  3,349   3,360   3,121   3,411   3,664
Liabilities
  24,542   25,434   25,568   26,252   27,554
Share Capital
  345   355   366   372   380
Total Equity
  7,865   8,140   8,851   9,726   10,405
Minority Interests
  1,428   1,280   1,359   1,391   1,395
Total liabilities equity
  33,835   34,854   35,778   37,964   39,354

 

Income Statement

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Revenues
  32,428   31,768   32,904   35,555   37,929
Depreciation (total)
  1,454   1,599   1,655   1,703   1,777
Operating Result
  668   947   1,533   1,776   1,696
Interest Income
  -   -   -   -   -
Income Before Taxes
  598   535   902   1,026   1,772
Income Taxes
  -118   249   303   427   -452
Minority Interests Profit
  -77   -52   -120   -142   -136
Net Income
  403   732   1,085   1,311   1,184

 

Per Share

2015
IFRS
in EUR
2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
2019
IFRS
in EUR
Earnings per Share
  1.1900   2.1100   3.0200   3.5600   3.1800
Dividend per Share
  1.6000   1.6000   1.7000   1.7000   1.7000

 

Cash Flow

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Cash Flow from Operating Activities
  2,076   2,418   2,164   2,216   3,373
Cash Flow from Investing Activities
  -696   -705   -1,586   -3,084   -602
Cash Flow from Financing
  -1,843   -693   -362   -1,108   -2,195
Decrease / Increase in Cash
  -320   991   29   -1,922   664
Employees
  120,254   117,997   115,530   129,275   130,450