08/11/2024  17:39:01 Chg. +0.040 Volume Bid17:40:00 Ask17:40:00 Market Capitalization Dividend Y. P/E Ratio
29.910EUR +0.13% 557,510
Turnover: 16.66 mill.
29.700Bid Size: 1,000 29.960Ask Size: 1,000 11.24 bill.EUR 6.35% 10.80

Assets

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Property and Equipment
  6,566   6,858   7,432   7,502   7,486
Intangible Assets
  2,180   2,132   2,198   2,177   2,694
Long-Term Investments
  2,952   3,065   3,169   2,043   2,071
Fixed Assets
  17,432   17,777   19,417   20,239   21,497
Inventories
  2,955   3,037   3,154   3,239   2,839
Accounts Receivable
  6,367   6,732   6,389   6,288   5,890
Cash and Cash Equivalents
  4,749   4,820   2,928   3,574   4,224
Current Assets
  17,301   17,963   17,945   19,115   19,085
Total Assets
  34,854   35,778   37,964   39,354   40,623

 

Liabilities

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Accounts Payable
  7,140   7,349   7,423   7,394   7,200
Long-term debt
  6,180   5,788   5,080   4,236   5,544
Liabilities to Banks
  6,348   5,997   5,318   4,456   5,731
Provisions
  3,360   3,121   3,411   3,664   3,760
Liabilities
  25,434   25,568   26,252   27,554   28,820
Share Capital
  355   366   372   380   381
Total Equity
  8,140   8,851   9,726   10,405   10,340
Minority Interests
  1,280   1,359   1,391   1,395   1,463
Total liabilities equity
  34,854   35,778   37,964   39,354   40,623

 

Income Statement

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Revenues
  31,768   32,904   35,555   37,929   34,694
Depreciation (total)
  1,599   1,655   1,703   1,777   1,832
Operating Result
  947   1,533   1,776   1,696   1,222
Interest Income
  -   -   -   -   -
Income Before Taxes
  535   902   1,026   1,772   1,087
Income Taxes
  249   303   427   -452   -317
Minority Interests Profit
  -52   -120   -142   -136   -74
Net Income
  732   1,085   1,311   1,184   696

 

Per Share

2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
2019
IFRS
in EUR
2020
IFRS
in EUR
Earnings per Share
  2.1100   3.0200   3.5600   3.1800   1.8300
Dividend per Share
  1.6000   1.7000   1.7000   1.7000   1.7000

 

Cash Flow

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Cash Flow from Operating Activities
  2,418   2,164   2,216   3,373   3,406
Cash Flow from Investing Activities
  -705   -1,586   -3,084   -602   -1,604
Cash Flow from Financing
  -693   -362   -1,108   -2,195   -1,021
Decrease / Increase in Cash
  991   29   -1,922   664   683
Employees
  117,997   115,530   129,275   130,450   129,018