11/11/2024  7:01:43 PM Chg. -0.70 Volume Bid- Ask7:02:01 PM Market Capitalization Dividend Y. P/E Ratio
82.18USD -0.84% 21,242
Turnover: 1.76 mill.
-Bid Size: - 82.19Ask Size: 100 13.04 bill.USD 4.79% 68.17

Assets

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Property and Equipment
  -   -   -   -   -
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  97.8650   92.5480   92.1860   86.6290   112.8070
Cash and Cash Equivalents
  723.7180   356.9140   434.7670   543.3590   644.9500
Current Assets
  -   -   -   -   -
Total Assets
  18,379.4560   18,851.6430   19,372.2330   20,256.4770   21,284.9050

 

Liabilities

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  10,492.5290   10,919.7190   11,269.7770   12,042.5090   13,270.6690
Share Capital
  1.5360   1.5380   1.5430   1.5450   1.5480
Total Equity
  7,886.9270   7,931.9240   8,102.4560   8,213.9680   8,014.2360
Minority Interests
  2,177.4920   2,145.6290   2,288.4990   2,330.7970   2,300.8600
Total liabilities equity
  18,379.4560   18,851.6430   19,372.2330   20,256.4770   21,284.9050

 

Income Statement

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Revenues
  2,490.8210   2,550.8200   2,602.0760   2,717.0760   2,960.5620
Depreciation (total)
  639.5420   694.4030   617.5470   645.6490   677.7640
Operating Result
  849.3650   825.7840   908.1100   -   -
Interest Income
  -425.4190   -405.6190   -368.6980   -367.3450   -393.7780
Income Before Taxes
  -   -   -   -   -
Income Taxes
  -   -   -   -   -
Minority Interests Profit
  -216.8120   -57.1920   -100.0420   -129.7160   -130.4650
Net Income
  572.6060   502.2850   451.9390   572.3470   511.0340

 

Per Share

2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
Earnings per Share
  3.7300   3.2700   2.9300   3.7100   3.3100
Dividend per Share
  3.8500   2.7000   3.0500   3.5000   3.8300

 

Cash Flow

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Cash Flow from Operating Activities
  799.4110   1,036.8740   907.4450   1,150.2450   1,181.1650
Cash Flow from Investing Activities
  -280.2260   -1,329.0570   -897.8140   -1,098.8760   -1,015.0910
Cash Flow from Financing
  -1,558.5460   -74.6210   68.2220   82.4530   -113.3790
Decrease / Increase in Cash
  -1,039.3610   -366.8040   77.8530   133.8220   52.6950
Employees
  765   785   740   760   760