BORUSSIA DORTMUND/ DE0005493092 /
- - | Chg. - | Volume | Bid3:01:07 AM | Ask3:01:07 AM | Market Capitalization | Dividend Y. | P/E Ratio |
---|---|---|---|---|---|---|---|
3.075EUR | - | - Turnover: - |
-Bid Size: - | -Ask Size: - | 349.34 mill.EUR | 1.90% | 7.91 |
Assets
2012 IFRS in mill. EUR |
2013 IFRS in mill. EUR |
2014 IFRS in mill. EUR |
2015 IFRS in mill. EUR |
2016 IFRS in mill. EUR |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Property and Equipment | 182.6000 | 178.4000 | 184.5000 | 189.5000 | 188.4000 | ||||||
Intangible Assets | 25.7000 | 28.4000 | 61.6000 | 96.3000 | 65.3000 | ||||||
Long-Term Investments | .3000 | .4000 | .4000 | .8000 | .4000 | ||||||
Fixed Assets | 210.4000 | 212.2000 | 249.5000 | 289.5000 | 302.8000 | ||||||
Inventories | 5.8000 | 7.5000 | 5.9000 | 9.4000 | 10.2000 | ||||||
Accounts Receivable | 20.6000 | 65.9000 | 14.9000 | 29.7000 | 51.1000 | ||||||
Cash and Cash Equivalents | 5.3000 | 12.5000 | 17.9000 | 53.7000 | 51.7000 | ||||||
Current Assets | 38.3000 | 90.2000 | 42.8000 | 97 | 121.8000 | ||||||
Total Assets | 248.7000 | 302.4000 | 292.3000 | 386.5000 | 424.5000 |
Liabilities
2012 IFRS in mill. EUR |
2013 IFRS in mill. EUR |
2014 IFRS in mill. EUR |
2015 IFRS in mill. EUR |
2016 IFRS in mill. EUR |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Accounts Payable | 9.6000 | 14.2000 | 18.1000 | 22.8000 | 14.6000 | ||||||
Long-term debt | 41.3000 | 40.8000 | 32.1000 | 1.2000 | 1.8000 | ||||||
Liabilities to Banks | 47.3000 | 45.3000 | 41 | 16.2000 | 37.6000 | ||||||
Provisions | 3.8000 | 3.4000 | .6000 | .8000 | 5.2000 | ||||||
Liabilities | 155.2000 | 161.8000 | 147 | 100.4000 | 115 | ||||||
Share Capital | 61.4000 | 61.4000 | 61.4000 | 92 | 92 | ||||||
Total Equity | 93.5000 | 140.6000 | 145.2000 | 286.1000 | 309.5000 | ||||||
Minority Interests | .3000 | .6000 | .3000 | .3000 | 0.0000 | ||||||
Total liabilities equity | 248.7000 | 302.4000 | 292.3000 | 386.5000 | 424.5000 |
Income Statement
2012 IFRS in mill. EUR |
2013 IFRS in mill. EUR |
2014 IFRS in mill. EUR |
2015 IFRS in mill. EUR |
2016 IFRS in mill. EUR |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Revenues | 215.2000 | 305 | 260.7000 | 276 | 376.3000 | ||||||
Depreciation (total) | 18.6000 | 22.4000 | 30.7000 | 42.4000 | 50.2000 | ||||||
Operating Result | 41.4000 | 65.1000 | 18.5000 | 13.2000 | 36.4000 | ||||||
Interest Income | -4.9000 | -5.1000 | -3.9000 | -7.2000 | -2.1000 | ||||||
Income Before Taxes | 36.6000 | 60 | 14.6000 | 6 | 34.3000 | ||||||
Income Taxes | 9.1000 | 8.8000 | 2.6000 | .5000 | 4.9000 | ||||||
Minority Interests Profit | -.1000 | -.4000 | -.3000 | -.3000 | -.3000 | ||||||
Net Income | 27.4000 | 50.8000 | 11.7000 | 5.3000 | 29.2000 |
Per Share
Cash Flow
2012 IFRS in mill. EUR |
2013 IFRS in mill. EUR |
2014 IFRS in mill. EUR |
2015 IFRS in mill. EUR |
2016 IFRS in mill. EUR |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Cash Flow from Operating Activities | 28 | 28.6000 | 26.4000 | 16.9000 | 35.2000 | ||||||
Cash Flow from Investing Activities | -8.7000 | -14.3000 | -8.4000 | -72.5000 | -29.1000 | ||||||
Cash Flow from Financing | -12.9000 | -7.1000 | -12.3000 | 91.4000 | -8.1000 | ||||||
Decrease / Increase in Cash | 6.4000 | 7.3000 | 5.3000 | 35.9000 | -2 | ||||||
Employees | 461 | 535 | 569 | 605 | 703 |