2024-11-04  3:58:08 PM Chg. - Volume Bid2024-10-01 Ask2024-10-31 Market Capitalization Dividend Y. P/E Ratio
5.79EUR - 6,098
Turnover: 35,292.74
-Bid Size: - -Ask Size: - 16.43 bill.EUR 1.21% 144.88

Assets

2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
Property and Equipment
  1,536.4000   1,608.6000   1,834.8000   2,151.2000   2,270.5000
Intangible Assets
  949.3000   1,010.5000   1,080.1000   1,233.9000   1,340.6000
Long-Term Investments
  4,736   6,630.9000   6,798.5000   10,052.6000   8,766.8000
Fixed Assets
  10,071.1000   12,226.3000   12,857.4000   16,826.5000   15,844.7000
Inventories
  290.2000   349.1000   278.4000   340.4000   369.1000
Accounts Receivable
  3,996.3000   3,885.6000   4,349.9000   4,666.7000   4,693.9000
Cash and Cash Equivalents
  1,105.3000   1,578.7000   1,379.1000   1,543.2000   1,357.1000
Current Assets
  5,908.2000   6,272.6000   6,178   6,773.4000   6,608.5000
Total Assets
  15,979.3000   18,498.8000   19,035.4000   23,599.9000   -

 

Liabilities

2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
Accounts Payable
  4,368.3000   4,317.3000   4,835.3000   5,227.4000   5,255.1000
Long-term debt
  2,109.4000   2,155.1000   1,623.2000   4,245.4000   4,393.3000
Liabilities to Banks
  3,074.2000   3,374   3,157.1000   5,827.1000   5,616.7000
Provisions
  440.9000   475   498.3000   531.6000   473.9000
Liabilities
  8,719.7000   9,183.3000   9,229   12,315.2000   12,172.5000
Share Capital
  429.9000   437.5000   439.7000   463.2000   465.7000
Total Equity
  5,874   7,748.7000   8,149.2000   9,946.9000   8,915.4000
Minority Interests
  1,385.7000   1,566.9000   1,657.2000   1,337.8000   1,365.3000
Total liabilities equity
  15,979.3000   18,498.8000   19,035.4000   23,599.9000   -

 

Income Statement

2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
Revenues
  10,185.8000   10,848.5000   10,603.7000   10,824   10,075.6000
Depreciation (total)
  342.8000   350.9000   372.2000   413.1000   394.5000
Operating Result
  407.4000   605.7000   649.9000   701   627.1000
Interest Income
  -   -   -   -   -
Income Before Taxes
  983.8000   656   636.5000   992   811.4000
Income Taxes
  -179.5000   -206.2000   -235.7000   -264.7000   -223.9000
Minority Interests Profit
  -134.9000   -179.7000   -184.8000   -163.1000   -147.5000
Net Income
  669.4000   270.1000   218.6000   564.2000   440

 

Per Share

2012
IFRS
in EUR
2013
IFRS
in EUR
2014
IFRS
in EUR
2015
IFRS
in EUR
2016
IFRS
in EUR
Earnings per Share
  0.2900   0.1100   0.0900   0.2000   0.1500
Dividend per Share
  0.0300   0.0300   0.0600   0.0600   0.0600

 

Cash Flow

2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
Cash Flow from Operating Activities
  821.9000   695.4000   780.6000   1,133.2000   1,106.8000
Cash Flow from Investing Activities
  -219.8000   -375.6000   -758.9000   -3,909.3000   -669.8000
Cash Flow from Financing
  4.6000   177.4000   -312.4000   2,921.2000   -546.8000
Decrease / Increase in Cash
  591.7000   465.9000   -249.2000   167.1000   -142.7000
Employees
  55,555   53,608   54,312   58,312   59,411