2024-11-07  10:38:52 AM Chg. +0.125 Volume Bid10:39:03 AM Ask10:39:03 AM Market Capitalization Dividend Y. P/E Ratio
5.760EUR +2.22% 215,732
Turnover: 1.23 mill.
5.760Bid Size: 691 5.765Ask Size: 5,041 16.31 bill.EUR 1.22% 143.88

Assets

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Property and Equipment
  2,270.5000   3,109.2000   2,870.6000   4,334.7000   4,064
Intangible Assets
  1,340.6000   10,290.2000   10,060.5000   10,831.6000   4,920.7000
Long-Term Investments
  8,766.8000   14,720.4000   10,964   11,122.8000   8,148.3000
Fixed Assets
  15,844.7000   43,823.7000   39,733.7000   44,737.9000   45,822.3000
Inventories
  369.1000   1,170.9000   1,174   1,358.5000   634.9000
Accounts Receivable
  4,693.9000   7,153   7,559.9000   7,729.1000   6,528.7000
Cash and Cash Equivalents
  1,357.1000   3,098.7000   4,784.9000   2,943.3000   2,219.5000
Current Assets
  6,608.5000   12,521   15,695.7000   13,431.8000   12,046.7000
Total Assets
  -   56,344.7000   55,429.4000   58,169.7000   57,869

 

Liabilities

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Accounts Payable
  5,255.1000   10,586.1000   11,122   12,301.6000   11,570.9000
Long-term debt
  4,393.3000   6,982.1000   8,225.6000   9,293.5000   7,570.6000
Liabilities to Banks
  5,616.7000   8,015.1000   10,266.2000   11,867.7000   11,405.3000
Provisions
  473.9000   3,806.6000   3,882   3,770   3,912.3000
Liabilities
  12,172.5000   24,486.8000   27,225.6000   32,227.6000   31,884.7000
Share Capital
  465.7000   467.5000   468.7000   471.1000   471.4000
Total Equity
  8,915.4000   10,511.7000   9,234.2000   9,088.2000   9,084.2000
Minority Interests
  1,365.3000   21,346.2000   18,969.6000   16,853.9000   16,900.1000
Total liabilities equity
  -   56,344.7000   55,429.4000   58,169.7000   57,869

 

Income Statement

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Revenues
  10,075.6000   18,325.2000   23,024.4000   24,843.4000   24,109.4000
Depreciation (total)
  394.5000   947.8000   1,426.5000   1,811.2000   1,615.6000
Operating Result
  627.1000   1,123.9000   1,301.1000   1,259.2000   1,649.9000
Interest Income
  -   -   -   -   -
Income Before Taxes
  811.4000   1,242.7000   1,440.8000   1,443   2,240.1000
Income Taxes
  -223.9000   838.8000   -333.7000   -34.6000   -677.2000
Minority Interests Profit
  -147.5000   -1,382.1000   -871.8000   -1,171   -1,137.2000
Net Income
  440   699.4000   235.4000   237.4000   425.6000

 

Per Share

2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
2019
IFRS
in EUR
2020
IFRS
in EUR
Earnings per Share
  0.1500   0.2400   0.0800   0.0800   0.1500
Dividend per Share
  0.0600   0.0600   0.0600   0.0600   0.0600

 

Cash Flow

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Cash Flow from Operating Activities
  1,106.8000   2,067   1,998.6000   2,580.6000   2,232.8000
Cash Flow from Investing Activities
  -669.8000   3,126.8000   605.8000   -2,244.8000   -1,745.7000
Cash Flow from Financing
  -546.8000   -3,548.3000   -1,036.3000   -2,052   -1,276.2000
Decrease / Increase in Cash
  -142.7000   1,542.4000   1,556.1000   -1,707.3000   -924
Employees
  59,411   81,000   81,000   83,801   79,207