BLUE CAP O.N./ DE000A0JM2M1 /
2024-11-07 5:36:24 PM | Chg. +0.200 | Volume | Bid2024-11-07 | Ask2024-11-07 | Market Capitalization | Dividend Y. | P/E Ratio |
---|---|---|---|---|---|---|---|
16.600EUR | +1.22% | 31 Turnover: 505.700 |
-Bid Size: - | -Ask Size: - | 73.08 mill.EUR | 3.94% | - |
Assets
|
2019 IFRS in mill. EUR |
2020 IFRS in mill. EUR |
2021 IFRS in mill. EUR |
2022 IFRS in mill. EUR |
2023 IFRS in mill. EUR |
||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Property and Equipment | 90.7000 | 82.1000 | 85 | 82.5630 | 61.8870 | ||||||
Intangible Assets | 6.9000 | 2.3000 | 23.6000 | 39.5370 | 33.5360 | ||||||
Long-Term Investments | 7.1000 | 6.2000 | 8.3000 | 6.5770 | 4.1110 | ||||||
Fixed Assets | - | - | - | 169.0830 | 134.1720 | ||||||
Inventories | 30.5000 | 27.5000 | 40.4000 | 47.2270 | 28.7840 | ||||||
Accounts Receivable | 21.8000 | 16.6000 | 25.7000 | 29.2010 | 26.9540 | ||||||
Cash and Cash Equivalents | 25.1000 | 36.3000 | 41.4000 | 35.1390 | 38.6140 | ||||||
Current Assets | 86.4000 | 102.4000 | 133.4000 | 129.6180 | 109.7320 | ||||||
Total Assets | 201.3000 | 198.5000 | 268 | 298.7010 | 243.9040 |
Liabilities
|
2019 IFRS in mill. EUR |
2020 IFRS in mill. EUR |
2021 IFRS in mill. EUR |
2022 IFRS in mill. EUR |
2023 IFRS in mill. EUR |
||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Accounts Payable | 11.7000 | 9.2000 | 17 | 21.4930 | 15.7480 | ||||||
Long-term debt | 53.3000 | 55.6000 | 76.4000 | 52.7850 | - | ||||||
Liabilities to Banks | 88.4000 | 78.1000 | 108.6000 | - | - | ||||||
Provisions | 16.4000 | 15.1000 | 23.5000 | 25.6730 | 21.3020 | ||||||
Liabilities | 134.4000 | 118.2000 | 169.8000 | 189.3390 | 156.6510 | ||||||
Share Capital | 3.9800 | 3.9970 | 4.3960 | - | - | ||||||
Total Equity | 67 | 80.3000 | 98.2000 | 103.6790 | 83.7760 | ||||||
Minority Interests | .2000 | .1000 | 5.2000 | 5.6820 | 3.4780 | ||||||
Total liabilities equity | 201.3000 | 198.5000 | 268 | 298.7010 | 243.9040 |
Income Statement
|
2019 IFRS in mill. EUR |
2020 IFRS in mill. EUR |
2021 IFRS in mill. EUR |
2022 IFRS in mill. EUR |
2023 IFRS in mill. EUR |
||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Revenues | 225.7000 | 233 | 267.3000 | 347.5110 | 273.3220 | ||||||
Depreciation (total) | 10.7000 | 14.5000 | 19.4000 | 22.6430 | 19.9560 | ||||||
Operating Result | 4.6000 | 21.4000 | 7.8000 | 16.9590 | -13.5100 | ||||||
Interest Income | -1.9100 | -2.5000 | -2.2000 | -1.6060 | 6.8500 | ||||||
Income Before Taxes | 2.4000 | 17.5000 | 5.1000 | - | - | ||||||
Income Taxes | -.4000 | 1 | .4000 | 4.4040 | 2.3650 | ||||||
Minority Interests Profit | 0.0000 | 0.0000 | .4000 | -1.7670 | -2.4600 | ||||||
Net Income | 2.8000 | 16.5000 | 5.2000 | 12.2040 | -17.8240 |
Per Share
Cash Flow
|
2019 IFRS in mill. EUR |
2020 IFRS in mill. EUR |
2021 IFRS in mill. EUR |
2022 IFRS in mill. EUR |
2023 IFRS in mill. EUR |
||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Cash Flow from Operating Activities | 1.8000 | 12.6000 | 12.4000 | 15.2010 | 19.6030 | ||||||
Cash Flow from Investing Activities | -18.9000 | 14.1000 | -18.9000 | -6.9630 | 8.8210 | ||||||
Cash Flow from Financing | 9 | -9.2000 | 7.3000 | -13.3370 | -24.3710 | ||||||
Decrease / Increase in Cash | -8.1000 | 17.5000 | .9000 | - | - | ||||||
Employees | 830 | 1,095 | 1,211 | 1,412 | 1,241 |