2024-11-05  12:00:00 AM Chg. -0.35 Volume Bid5:29:58 PM Ask5:29:58 PM Market Capitalization Dividend Y. P/E Ratio
303.50SEK -0.12% 1.77 mill.
Turnover: 522.99 mill.
303.00Bid Size: - 303.10Ask Size: - 930.5 bill.SEK 1.58% 7.32

Assets

2017
IFRS
in mill. SEK
2018
IFRS
in mill. SEK
2019
IFRS
in mill. SEK
2020
IFRS
in mill. SEK
2021
IFRS
in mill. SEK
Property and Equipment
  9,171   10,460   12,983   14,742   14,044
Intangible Assets
  15,966   24,722   23,999   28,395   33,168
Long-Term Investments
  5,389   2,998   8,188   3,302   14,778
Fixed Assets
  -   -   -   -   -
Inventories
  3,343   4,748   4,915   5,374   6,767
Accounts Receivable
  4,004   4,782   4,813   5,426   9,412
Cash and Cash Equivalents
  16,260   11,416   19,231   19,670   18,534
Current Assets
  29,387   27,693   35,443   41,252   35,088
Total Assets
  408,567   416,028   517,456   571,047   795,542

 

Liabilities

2017
IFRS
in mill. SEK
2018
IFRS
in mill. SEK
2019
IFRS
in mill. SEK
2020
IFRS
in mill. SEK
2021
IFRS
in mill. SEK
Accounts Payable
  1,849   2,927   2,788   2,841   -
Long-term debt
  55,303   63,866   74,306   81,776   83,966
Liabilities to Banks
  57,395   67,711   75,300   86,485   87,221
Provisions
  4,992   7,411   7,394   7,484   -
Liabilities
  72,240   88,338   96,533   108,271   112,036
Share Capital
  4,795   4,795   4,795   4,795   -
Total Equity
  336,326   327,690   420,923   462,775   683,505
Minority Interests
  64   182   242   939   -
Total liabilities equity
  408,567   416,028   517,456   571,047   795,542

 

Income Statement

2017
IFRS
in mill. SEK
2018
IFRS
in mill. SEK
2019
IFRS
in mill. SEK
2020
IFRS
in mill. SEK
2021
IFRS
in mill. SEK
Revenues
  34,381   42,492   42,239   39,323   40,737
Depreciation (total)
  -   -   -   -   -
Operating Result
  47,433   1,450   105,625   55,097   231,669
Interest Income
  -2,891   -2,365   -2,975   -1,973   -3,347
Income Before Taxes
  44,542   -914   102,650   53,125   228,322
Income Taxes
  244   1,385   1,408   463   357
Minority Interests Profit
  20   47   -16   128   100
Net Income
  44,318   -2,252   101,226   52,790   228,065

 

Per Share

2017
IFRS
in SEK
2018
IFRS
in SEK
2019
IFRS
in SEK
2020
IFRS
in SEK
2021
IFRS
in SEK
Earnings per Share
  14.4900   -0.7350   33.0730   17.2400   74.4500
Dividend per Share
  3.0000   3.2500   2.2500   3.5000   4.0000

 

Cash Flow

2017
IFRS
in mill. SEK
2018
IFRS
in mill. SEK
2019
IFRS
in mill. SEK
2020
IFRS
in mill. SEK
2021
IFRS
in mill. SEK
Cash Flow from Operating Activities
  10,863   11,934   14,540   10,970   -
Cash Flow from Investing Activities
  -196   -11,669   -286   -17,739   -
Cash Flow from Financing
  -5,533   -5,487   -6,620   7,397   -
Decrease / Increase in Cash
  5,134   -5,221   7,634   628   -
Employees
  20,054   21,162   15,560   13,964   14,812