Investor AB ser. B/ SE0015811963 /
8/27/2024 12:00:00 AM | Chg. -4.15 | Volume | Bid5:29:42 PM | Ask5:29:42 PM | Market Capitalization | Dividend Y. | P/E Ratio |
---|---|---|---|---|---|---|---|
300.05SEK | -1.36% | 1.76 mill. Turnover: 494.98 mill. |
300.40Bid Size: - | 300.50Ask Size: - | 928.35 bill.SEK | 1.58% | 7.30 |
Assets
2017 IFRS in mill. SEK |
2018 IFRS in mill. SEK |
2019 IFRS in mill. SEK |
2020 IFRS in mill. SEK |
2021 IFRS in mill. SEK |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Property and Equipment | 9,171 | 10,460 | 12,983 | 14,742 | 14,044 | ||||||
Intangible Assets | 15,966 | 24,722 | 23,999 | 28,395 | 33,168 | ||||||
Long-Term Investments | 5,389 | 2,998 | 8,188 | 3,302 | 14,778 | ||||||
Fixed Assets | - | - | - | - | - | ||||||
Inventories | 3,343 | 4,748 | 4,915 | 5,374 | 6,767 | ||||||
Accounts Receivable | 4,004 | 4,782 | 4,813 | 5,426 | 9,412 | ||||||
Cash and Cash Equivalents | 16,260 | 11,416 | 19,231 | 19,670 | 18,534 | ||||||
Current Assets | 29,387 | 27,693 | 35,443 | 41,252 | 35,088 | ||||||
Total Assets | 408,567 | 416,028 | 517,456 | 571,047 | 795,542 |
Liabilities
2017 IFRS in mill. SEK |
2018 IFRS in mill. SEK |
2019 IFRS in mill. SEK |
2020 IFRS in mill. SEK |
2021 IFRS in mill. SEK |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Accounts Payable | 1,849 | 2,927 | 2,788 | 2,841 | - | ||||||
Long-term debt | 55,303 | 63,866 | 74,306 | 81,776 | 83,966 | ||||||
Liabilities to Banks | 57,395 | 67,711 | 75,300 | 86,485 | 87,221 | ||||||
Provisions | 4,992 | 7,411 | 7,394 | 7,484 | - | ||||||
Liabilities | 72,240 | 88,338 | 96,533 | 108,271 | 112,036 | ||||||
Share Capital | 4,795 | 4,795 | 4,795 | 4,795 | - | ||||||
Total Equity | 336,326 | 327,690 | 420,923 | 462,775 | 683,505 | ||||||
Minority Interests | 64 | 182 | 242 | 939 | - | ||||||
Total liabilities equity | 408,567 | 416,028 | 517,456 | 571,047 | 795,542 |
Income Statement
2017 IFRS in mill. SEK |
2018 IFRS in mill. SEK |
2019 IFRS in mill. SEK |
2020 IFRS in mill. SEK |
2021 IFRS in mill. SEK |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Revenues | 34,381 | 42,492 | 42,239 | 39,323 | 40,737 | ||||||
Depreciation (total) | - | - | - | - | - | ||||||
Operating Result | 47,433 | 1,450 | 105,625 | 55,097 | 231,669 | ||||||
Interest Income | -2,891 | -2,365 | -2,975 | -1,973 | -3,347 | ||||||
Income Before Taxes | 44,542 | -914 | 102,650 | 53,125 | 228,322 | ||||||
Income Taxes | 244 | 1,385 | 1,408 | 463 | 357 | ||||||
Minority Interests Profit | 20 | 47 | -16 | 128 | 100 | ||||||
Net Income | 44,318 | -2,252 | 101,226 | 52,790 | 228,065 |
Per Share
Cash Flow
2017 IFRS in mill. SEK |
2018 IFRS in mill. SEK |
2019 IFRS in mill. SEK |
2020 IFRS in mill. SEK |
2021 IFRS in mill. SEK |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Cash Flow from Operating Activities | 10,863 | 11,934 | 14,540 | 10,970 | - | ||||||
Cash Flow from Investing Activities | -196 | -11,669 | -286 | -17,739 | - | ||||||
Cash Flow from Financing | -5,533 | -5,487 | -6,620 | 7,397 | - | ||||||
Decrease / Increase in Cash | 5,134 | -5,221 | 7,634 | 628 | - | ||||||
Employees | 20,054 | 21,162 | 15,560 | 13,964 | 14,812 |