11/13/2024  5:35:20 PM Chg. -0.760 Volume Bid5:40:00 PM Ask5:40:00 PM Market Capitalization Dividend Y. P/E Ratio
34.340EUR -2.17% 110,948
Turnover: 3.83 mill.
34.000Bid Size: 310 35.000Ask Size: 23 3.8 bill.EUR 3.29% 12.01

Assets

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Property and Equipment
  761.5000   774.9000   818.2000   874.3000   828.6000
Intangible Assets
  1,128.2000   1,126.6000   1,234.8000   1,319.8000   1,255.7000
Long-Term Investments
  0.0000   0.0000   0.0000   0.0000   0.0000
Fixed Assets
  1,903.1000   1,916.2000   2,068.1000   2,382.5000   2,263.1000
Inventories
  521.1000   556.8000   613.7000   626   554.9000
Accounts Receivable
  346.6000   353.1000   342.9000   338.5000   323.6000
Cash and Cash Equivalents
  40.9000   43.5000   53.7000   58.5000   55.8000
Current Assets
  955.5000   994.2000   1,079.8000   1,083.1000   992.1000
Total Assets
  2,858.6000   2,910.4000   3,147.9000   3,465.6000   3,255.2000

 

Liabilities

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Accounts Payable
  309.5000   378.4000   417.2000   403.9000   373.1000
Long-term debt
  461.2000   414.1000   459.5000   581.9000   391.1000
Liabilities to Banks
  663.7000   477.3000   511.7000   646.6000   462.4000
Provisions
  160.5000   154.6000   144.9000   135   119.1000
Liabilities
  1,467.5000   1,397.7000   1,472.1000   1,627.9000   1,448.9000
Share Capital
  27.6000   27.6000   27.6000   27.6000   27.6000
Total Equity
  1,373.1000   1,490.3000   1,651.6000   1,809.8000   1,774.1000
Minority Interests
  18   22.4000   24.2000   28   32.2000
Total liabilities equity
  2,858.6000   2,910.4000   3,147.9000   3,465.6000   3,255.2000

 

Income Statement

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Revenues
  2,522.1000   2,694   2,758.9000   2,841.3000   2,610.4000
Depreciation (total)
  123.6000   120.6000   132.6000   172.5000   191.9000
Operating Result
  268.2000   301.8000   328.8000   320.9000   187.4000
Interest Income
  -   -   -   -   -
Income Before Taxes
  248.2000   276.4000   306.4000   297.7000   165
Income Taxes
  -62.4000   -68   -65.6000   -68.2000   -39.9000
Minority Interests Profit
  -3.2000   -3.9000   -2.6000   -3.8000   -7.8000
Net Income
  182.6000   204.5000   238.2000   225.7000   117.3000

 

Per Share

2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
2019
IFRS
in EUR
2020
IFRS
in EUR
Earnings per Share
  1.6500   1.8500   2.1500   2.0400   1.0600
Dividend per Share
  0.5800   0.6500   0.7500   0.8000   0.6000

 

Cash Flow

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Cash Flow from Operating Activities
  305.5000   336.2000   321.8000   377.8000   377.6000
Cash Flow from Investing Activities
  -220.7000   -158   -246   -263.6000   -122.8000
Cash Flow from Financing
  -124.1000   -49.7000   -48.8000   -123.7000   -262
Decrease / Increase in Cash
  -39.3000   128.5000   27   -9.5000   -7.2000
Employees
  15,338   16,003   16,452   16,094   14,782