2024-11-07  7:22:27 PM Chg. -0.6400 Volume Bid7:22:27 PM Ask7:22:27 PM Market Capitalization Dividend Y. P/E Ratio
120.6700USD -0.53% 448,198
Turnover: 31.79 mill.
120.6500Bid Size: 100 120.6900Ask Size: 100 26.81 bill.USD 4.04% 15.51

Assets

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Property and Equipment
  572.9000   586.4000   607.1000   615.1000   652
Intangible Assets
  665.7000   -   -   -   -
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  -   442.8000   446   455.1000   556.7000
Cash and Cash Equivalents
  1,398   1,506.1000   1,172.3000   1,204.9000   1,902.7000
Current Assets
  -   -   -   -   -
Total Assets
  5,033.1000   5,644.4000   5,106.9000   6,225   7,534.7000

 

Liabilities

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  215   249.2000   344.9000   1,216.4000   1,710.3000
Share Capital
  52.4000   52.2000   50.1000   49   49
Total Equity
  4,818.1000   5,395.2000   4,762   5,008.6000   5,824.4000
Minority Interests
  0.0000   -   -   687.2000   992.8000
Total liabilities equity
  5,033.1000   5,644.4000   5,106.9000   6,225   7,534.7000

 

Income Statement

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Revenues
  -   3,982.1000   4,200.6000   4,222.9000   4,793
Depreciation (total)
  90.6000   -   -   -   -
Operating Result
  1,637.4000   1,890.9000   1,898.9000   1,733.4000   2,108.8000
Interest Income
  -   -   -   -   -
Income Before Taxes
  1,700.4000   2,003.1000   2,002.4000   1,960.5000   2,505.1000
Income Taxes
  652.7000   773.5000   779.4000   706.5000   923.9000
Minority Interests Profit
  0.0000   -   -   39   83.4000
Net Income
  1,047.7000   1,229.6000   1,223   1,215   1,497.8000

 

Per Share

2013
US GAAP
in USD
2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
Earnings per Share
  4.0200   4.6800   4.7400   4.8500   6.0700
Dividend per Share
  1.5200   1.7600   4.0800   2.1600   2.2800

 

Cash Flow

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Cash Flow from Operating Activities
  1,233.2000   1,291.3000   1,506.4000   170.5000   229.5000
Cash Flow from Investing Activities
  -437.5000   -443.4000   109   106.2000   39
Cash Flow from Financing
  -276.8000   -739.8000   -1,949.2000   -176.4000   461.5000
Decrease / Increase in Cash
  518.9000   108.1000   -333.8000   98.2000   735.3000
Employees
  5,668   5,870   5,999   6,329   6,881