11/7/2024  7:56:45 PM Chg. -0.3550 Volume Bid7:56:45 PM Ask7:56:45 PM Market Capitalization Dividend Y. P/E Ratio
120.9550USD -0.29% 523,070
Turnover: 37.88 mill.
120.9100Bid Size: 100 120.9900Ask Size: 800 26.83 bill.USD 4.04% 15.52

Assets

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Property and Equipment
  661.3000   674.4000   695.4000   736.2000   755.7000
Intangible Assets
  -   -   -   913.4000   629.8000
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  549.6000   646.6000   863.1000   1,058.3000   748.7000
Cash and Cash Equivalents
  1,425.2000   1,781.8000   2,151.7000   1,523.1000   1,755.6000
Current Assets
  -   -   -   -   -
Total Assets
  7,689.3000   9,330.4000   10,659   12,509   11,643.3000

 

Liabilities

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  1,565   2,228.3000   2,952   3,237.6000   2,613.1000
Share Capital
  47.6000   47   45.6000   45.8000   44.9000
Total Equity
  6,124.3000   7,102.1000   7,707   9,271.4000   9,030.2000
Minority Interests
  740.3000   1,121   1,561.7000   982.3000   656.7000
Total liabilities equity
  7,689.3000   9,330.4000   10,659   12,509   11,643.3000

 

Income Statement

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Revenues
  5,372.6000   5,617.9000   6,206.7000   7,671.9000   6,488.4000
Depreciation (total)
  -   -   -   -   -
Operating Result
  2,361.4000   2,387   2,745.7000   3,710   2,373.7000
Interest Income
  -   -   -   -   -
Income Before Taxes
  2,384.6000   2,927.3000   3,242.2000   3,994.6000   1,948.2000
Income Taxes
  615.9000   678.4000   718.9000   896.1000   498.6000
Minority Interests Profit
  -68.8000   117.6000   150.6000   15.6000   -108.3000
Net Income
  1,837.5000   2,131.3000   2,372.7000   3,082.9000   1,557.9000

 

Per Share

2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
2021
US GAAP
in USD
2022
US GAAP
in USD
Earnings per Share
  7.4100   8.8200   10.0800   13.2500   6.7300
Dividend per Share
  2.8000   3.0400   3.6000   7.3200   4.8000

 

Cash Flow

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Cash Flow from Operating Activities
  1,619.9000   1,522.7000   1,918.9000   3,452   2,359.4000
Cash Flow from Investing Activities
  -875.5000   -324.5000   -36.3000   -1,098.1000   -41.5000
Cash Flow from Financing
  -1,239.5000   -832.7000   -1,486.3000   -2,988.8000   -2,076.9000
Decrease / Increase in Cash
  -510.5000   363   398.2000   -632.3000   250.5000
Employees
  7,022   7,365   7,678   7,529   -