07/11/2024  22:10:00 Chg. +1.76 Volume Bid23:04:19 Ask23:04:19 Market Capitalization Dividend Y. P/E Ratio
190.55USD +0.93% 1.28 mill.
Turnover: 150.51 mill.
181.79Bid Size: 100 194.23Ask Size: 100 50.46 bill.USD 1.87% -

Assets

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Property and Equipment
  1,024   1,031   1,024   1,065   1,072
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  81,155   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  675   657   495   436   617
Current Assets
  -   -   -   -   -
Total Assets
  123,520   108,533   104,656   108,610   112,422

 

Liabilities

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   5,194   5,124   6,347   6,350
Liabilities to Banks
  0.0000   0.0000   0.0000   0.0000   0.0000
Provisions
  -   -   -   -   -
Liabilities
  102,040   86,229   84,631   88,037   89,871
Share Capital
  -   9   9   9   9
Total Equity
  21,480   22,304   20,025   20,573   22,551
Minority Interests
  0.0000   -   -   -   -
Total liabilities equity
  123,520   108,533   104,656   108,610   112,422

 

Income Statement

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Revenues
  -   35,239   35,653   36,534   38,524
Depreciation (total)
  -   4,135   4,364   -   -
Operating Result
  3,396   -   -   -   -
Interest Income
  -   322   292   295   335
Income Before Taxes
  3,396   4,236   3,282   2,754   3,991
Income Taxes
  1,116   1,386   1,111   877   802
Minority Interests Profit
  0.0000   -   -   -   -
Net Income
  2,280   2,746   2,055   1,761   3,073

 

Per Share

2013
US GAAP
in USD
2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
Earnings per Share
  4.8700   6.3700   5.1200   4.7200   8.4900
Dividend per Share
  1.0000   1.1200   1.2000   1.3200   1.4800

 

Cash Flow

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Cash Flow from Operating Activities
  4,242   3,236   3,616   3,993   4,314
Cash Flow from Investing Activities
  1,580   1,621   742   -2,526   -1,210
Cash Flow from Financing
  -5,953   -4,875   -4,520   -1,526   -2,923
Decrease / Increase in Cash
  -131   -18   -162   -59   181
Employees
  38,800   40,200   41,100   43,050   42,900