2024-11-17  7:03:48 PM Chg. +0.50 Volume Bid7:03:48 PM Ask7:03:48 PM Market Capitalization Dividend Y. P/E Ratio
1,149.00EUR +0.04% -
Turnover: -
1,149.00Bid Size: - 1,167.50Ask Size: - 66.54 bill.EUR - -

Assets

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Property and Equipment
  3,587.0020   3,948.2030   4,094.9180   4,213.5150   4,424.0410
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  4,437.6870   6,883.4980   7,096.8550   7,214.4450   7,579.7200
Inventories
  3,193.3440   3,454.0920   3,653.1950   3,686.3830   4,359.1260
Accounts Receivable
  192.0260   214.9150   229.6790   272.5620   343.1550
Cash and Cash Equivalents
  31.3150   40.4060   465.6400   362.1130   108.5830
Current Assets
  3,543.1020   3,833.6620   4,499.7870   4,504.2620   5,048.2590
Total Assets
  7,980.7890   10,717.1600   11,596.6420   11,718.7070   12,627.9790

 

Liabilities

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Accounts Payable
  3,376.4030   3,604.7220   4,184.6620   4,695.3120   5,881.1570
Long-term debt
  3,417.1220   3,890.5270   4,123.2170   3,826.9780   4,371.6530
Liabilities to Banks
  -   -   -   -   -
Provisions
  105.6000   133.3000   155.9000   175.2000   -
Liabilities
  7,627.1220   10,319.8200   11,456.3840   11,785.1300   13,688.7310
Share Capital
  .7900   .7560   .7110   .6700   .6240
Total Equity
  353.6670   397.3400   140.2580   -66.4230   -1,060.7520
Minority Interests
  -   -   -   -   -
Total liabilities equity
  7,980.7890   10,717.1600   11,596.6420   11,718.7070   12,627.9790

 

Income Statement

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Revenues
  9,536.4280   10,149.9850   11,604.4930   13,327.5630   14,409.8600
Depreciation (total)
  -   -   -   -   -
Operating Result
  1,815.1840   1,920.7260   2,419.3360   2,917.1680   2,954.4910
Interest Income
  -   -   -   -   -
Income Before Taxes
  1,694.0870   1,790.3290   2,266.4050   2,781.9140   2,798.6550
Income Taxes
  369.6000   399.2870   514.1030   617.2290   626.0050
Minority Interests Profit
  -   -   -   -   -
Net Income
  1,324.4870   1,391.0420   1,752.3020   2,164.6850   2,172.6500

 

Per Share

2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
2021
US GAAP
in USD
2022
US GAAP
in USD
Earnings per Share
  16.2700   18.0700   23.7400   31.3900   33.7500
Dividend per Share
  -   -   -   -   -

 

Cash Flow

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Cash Flow from Operating Activities
  1,727.5550   1,708.4790   2,836.6030   3,207.3100   3,148.2500
Cash Flow from Investing Activities
  -534.3020   -796.7460   -614.8950   -615.6200   -739.9850
Cash Flow from Financing
  -1,208.2860   -902.8110   -1,796.5770   -2,694.8580   -2,662.5360
Decrease / Increase in Cash
  -15.0330   9.0910   425.2340   -103.5270   -253.5300
Employees
  79,174   82,167   77,827   83,636   -