2024-12-20  5:30:41 PM Chg. -9.00 Volume Bid5:56:40 PM Ask5:56:40 PM Market Capitalization Dividend Y. P/E Ratio
1,205.00CHF -0.74% 21,939
Turnover: 26.46 mill.
1,200.00Bid Size: 55 1,230.00Ask Size: 5 6.61 bill.CHF 2.41% 34.79

Assets

2014
IFRS
in mill. CHF
2015
IFRS
in mill. CHF
2016
IFRS
in mill. CHF
2017
IFRS
in mill. CHF
2018
IFRS
in mill. CHF
Property and Equipment
  1,178.5000   1,184.5000   1,262.2000   1,385.8000   1,420.9000
Intangible Assets
  893.8000   896.1000   927.3000   926.2000   991.5000
Long-Term Investments
  1.1000   1   .6000   .5000   .4000
Fixed Assets
  2,175.6000   2,185.5000   2,301   2,458.2000   2,505.5000
Inventories
  1,762.1000   1,629.8000   1,623.8000   1,317.8000   1,476.7000
Accounts Receivable
  793.8000   971.9000   928.8000   754.5000   911.9000
Cash and Cash Equivalents
  85.5000   125.2000   456.8000   399.3000   404.2000
Current Assets
  2,991.9000   3,243.9000   3,339.8000   3,075.8000   3,326.6000
Total Assets
  5,167.5000   5,429.4000   5,640.8000   5,534.1000   5,832

 

Liabilities

2014
IFRS
in mill. CHF
2015
IFRS
in mill. CHF
2016
IFRS
in mill. CHF
2017
IFRS
in mill. CHF
2018
IFRS
in mill. CHF
Accounts Payable
  0.0000   0.0000   0.0000   0.0000   0.0000
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  780.5000   1,099.6000   1,041.7000   578.1000   927
Provisions
  110.1000   117.2000   122.6000   195.9000   158.1000
Liabilities
  3,371.8000   3,642.3000   3,669.6000   3,340.4000   3,546.5000
Share Capital
  102.0930   102.0930   102.0930   40.0140   .1100
Total Equity
  1,790.7000   1,772.8000   1,956.3000   2,178.7000   2,269.8000
Minority Interests
  5.1000   14.3000   14.9000   14.9000   15.7000
Total liabilities equity
  5,167.5000   5,429.4000   5,640.8000   5,534.1000   5,832

 

Income Statement

2014
IFRS
in mill. CHF
2015
IFRS
in mill. CHF
2016
IFRS
in mill. CHF
2017
IFRS
in mill. CHF
2018
IFRS
in mill. CHF
Revenues
  5,865.9000   6,241.9000   6,676.8000   6,805.2000   6,948.4000
Depreciation (total)
  -   -   -   -   -
Operating Result
  416.2000   414.8000   401.7000   488.2000   554
Interest Income
  -118.8000   -130.8000   -135.4000   -121.8000   -101.3000
Income Before Taxes
  297.4000   284.1000   266.5000   366.5000   452.9000
Income Taxes
  42.4000   44.3000   47.5000   63.6000   95.5000
Minority Interests Profit
  -2.6000   -2.7000   -1.9000   -.6000   -1.2000
Net Income
  252.4000   237.2000   217.1000   302.3000   356.1000

 

Per Share

2014
IFRS
in CHF
2015
IFRS
in CHF
2016
IFRS
in CHF
2017
IFRS
in CHF
2018
IFRS
in CHF
Earnings per Share
  46.0000   43.2500   39.5700   51.1500   64.9300
Dividend per Share
  15.5000   14.5000   15.5000   20.0000   24.0000

 

Cash Flow

2014
IFRS
in mill. CHF
2015
IFRS
in mill. CHF
2016
IFRS
in mill. CHF
2017
IFRS
in mill. CHF
2018
IFRS
in mill. CHF
Cash Flow from Operating Activities
  194.3000   371.7000   762.2000   823.8000   671.2000
Cash Flow from Investing Activities
  -226.8000   -204.9000   -217.5000   -205.7000   -330.3000
Cash Flow from Financing
  192.3000   15.2000   -68.6000   -525.7000   -174
Decrease / Increase in Cash
  16.6000   23.9000   339.6000   -53.5000   -.1000
Employees
  9,319   9,430   9,898   10,528   11,570