2024-11-04  9:00:00 PM Chg. -22.0000 Volume Bid2024-11-04 Ask2024-11-04 Market Capitalization Dividend Y. P/E Ratio
5,820.0000GBX -0.38% 276,485
Turnover(GBP): 16.09 mill.
5,290.0000Bid Size: 300 6,300.0000Ask Size: 110 25.46 bill.GBP - -

Assets

2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
Property and Equipment
  2,811.1000   3,588.8000   4,504.6000   4,882   5,987
Intangible Assets
  92.7000   83.8000   174.4000   206.3000   260.6000
Long-Term Investments
  0.0000   0.0000   0.0000   0.0000   0.0000
Fixed Assets
  3,423.1000   4,231.5000   5,476.7000   5,975.4000   7,392.3000
Inventories
  23.9000   41.3000   44.2000   55.2000   83.5000
Accounts Receivable
  377.5000   455.7000   591.9000   669.4000   843.6000
Cash and Cash Equivalents
  10.5000   13   6.3000   19.1000   12.8000
Current Assets
  438.1000   517.5000   649.3000   767.6000   965.2000
Total Assets
  3,861.2000   4,749   6,126   6,743   8,357.5000

 

Liabilities

2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
Accounts Payable
  491.7000   480.5000   537   617.5000   632.4000
Long-term debt
  1,695.6000   2,012.2000   2,531.4000   2,728.4000   3,755.4000
Liabilities to Banks
  1,697.6000   2,014.7000   2,534   2,731.1000   3,757.7000
Provisions
  554.2000   769.8000   1,074.7000   854.4000   1,149.6000
Liabilities
  2,749.7000   3,268.6000   4,155.9000   4,216.1000   5,557
Share Capital
  55.3000   55.3000   49.9000   49.9000   49.9000
Total Equity
  1,111.5000   1,480.4000   1,970.1000   2,526.9000   2,800.5000
Minority Interests
  0.0000   0.0000   0.0000   0.0000   0.0000
Total liabilities equity
  3,861.2000   4,749   6,126   6,743   8,357.5000

 

Income Statement

2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
Revenues
  2,038.9000   2,545.7000   3,186.8000   3,706   4,499.6000
Depreciation (total)
  367.3000   483.8000   635.1000   739.1000   893.7000
Operating Result
  541.1000   699.6000   869.3000   994   1,212.9000
Interest Income
  -   -   -   -   -
Income Before Taxes
  473.8000   616.7000   765.1000   862.1000   1,059.5000
Income Taxes
  -170.4000   -209.1000   -264.1000   106.7000   -262.6000
Minority Interests Profit
  0.0000   0.0000   0.0000   0.0000   0.0000
Net Income
  303.4000   407.6000   501   968.8000   796.9000

 

Per Share

2015
IFRS
in GBP
2016
IFRS
in GBP
2017
IFRS
in GBP
2018
IFRS
in GBP
2019
IFRS
in GBP
Earnings per Share
  0.6100   0.8100   1.0050   1.9530   1.6610
Dividend per Share
  0.1500   0.2250   0.2750   0.3300   0.4000

 

Cash Flow

2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
Cash Flow from Operating Activities
  -17.2000   33.3000   424.8000   518.5000   526.7000
Cash Flow from Investing Activities
  -312.7000   -169.7000   -526.5000   -491.3000   -749.8000
Cash Flow from Financing
  337.5000   138.7000   94.5000   -14.1000   216.5000
Decrease / Increase in Cash
  7.6000   2.3000   -7.2000   13.1000   -6.6000
Employees
  11,026   12,967   13,594   15,621   16,799