06/11/2024  17:52:01 Chg. -5.9200 Volume Bid17:52:01 Ask17:52:01 Market Capitalization Dividend Y. P/E Ratio
566.5100USD -1.03% 9.52 mill.
Turnover: 3.42 bill.
566.2600Bid Size: 800 566.7600Ask Size: 200 1434.44 bill.USD - 37.41

Assets

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Property and Equipment
  2,882   3,967   5,687   8,591   13,721
Intangible Assets
  -   3,929   3,246   2,535   1,884
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  4,825   26,514   27,755   30,560   35,961
Inventories
  -   -   -   -   -
Accounts Receivable
  1,109   1,678   2,559   3,993   5,832
Cash and Cash Equivalents
  3,323   4,315   4,907   8,903   8,079
Current Assets
  13,070   13,670   21,652   34,401   48,563
Total Assets
  17,895   40,184   49,407   64,961   84,524

 

Liabilities

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Accounts Payable
  87   176   196   302   380
Long-term debt
  0.0000   119   107   0.0000   0.0000
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  2,425   4,088   5,189   5,767   10,177
Share Capital
  -   -   -   -   -
Total Equity
  15,470   36,096   44,218   59,194   74,347
Minority Interests
  -   -   -   -   -
Total liabilities equity
  17,895   40,184   49,407   64,961   84,524

 

Income Statement

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Revenues
  7,872   12,466   17,928   27,638   40,653
Depreciation (total)
  -   1,243   1,945   2,342   3,025
Operating Result
  2,804   4,994   6,225   12,427   20,203
Interest Income
  -56   -84   -31   91   391
Income Before Taxes
  2,754   4,910   6,194   12,518   20,594
Income Taxes
  1,254   1,970   2,506   2,301   4,660
Minority Interests Profit
  -   -   -   -   -
Net Income
  1,491   2,925   3,669   10,188   15,920

 

Per Share

2013
US GAAP
in USD
2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
Earnings per Share
  0.6200   1.1200   1.3100   3.5600   5.4900
Dividend per Share
  -   -   -   -   -

 

Cash Flow

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Cash Flow from Operating Activities
  4,222   5,457   8,599   16,108   24,216
Cash Flow from Investing Activities
  -2,624   -5,913   -9,434   -11,739   -20,038
Cash Flow from Financing
  -667   1,571   1,582   -310   -5,235
Decrease / Increase in Cash
  939   992   592   3,996   -824
Employees
  6,337   9,199   12,691   17,048   25,105