13/11/2024  09:30:17 Chg. +0.050 Volume Bid09:48:33 Ask09:48:33 Market Capitalization Dividend Y. P/E Ratio
86.350EUR +0.06% 865
Turnover: 74,420.030
86.090Bid Size: 233 86.390Ask Size: 232 70.38 bill.EUR - -

Assets

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Property and Equipment
  3,693   3,668   3,842   4,083   4,080
Intangible Assets
  831   1,341   1,499   1,496   1,413
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   8,596
Inventories
  1,222   1,327   1,365   1,425   1,382
Accounts Receivable
  -   -   -   -   1,552
Cash and Cash Equivalents
  490   878   884   962   1,089
Current Assets
  3,730   4,402   4,556   4,822   4,863
Total Assets
  11,172   12,724   13,394   13,876   13,459

 

Liabilities

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Accounts Payable
  1,165   1,244   1,290   1,343   1,231
Long-term debt
  -   -   -   -   5,644
Liabilities to Banks
  -   -   -   -   -
Provisions
  108   252   293   444   261
Liabilities
  8,355   10,183   11,004   11,340   12,074
Share Capital
  733   733   733   1,466   1,466
Total Equity
  2,817   2,541   2,390   2,536   1,385
Minority Interests
  142   166   201   231   240
Total liabilities equity
  11,172   12,724   13,394   13,876   13,459

 

Income Statement

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Revenues
  15,564   16,734   17,085   17,420   17,277
Depreciation (total)
  -   -   -   -   -
Operating Result
  3,489   3,841   3,889   3,556   3,557
Interest Income
  -59   -52   -15   9   24
Income Before Taxes
  3,430   3,789   3,874   3,565   3,533
Income Taxes
  1,117   1,235   1,243   1,155   1,194
Minority Interests Profit
  -110   -123   -159   -169   159
Net Income
  2,203   2,431   2,472   2,241   2,180

 

Per Share

2010
US GAAP
in USD
2011
US GAAP
in USD
2012
US GAAP
in USD
2013
US GAAP
in USD
2014
US GAAP
in USD
Earnings per Share
  2.2300   2.4900   2.6000   2.4100   2.3800
Dividend per Share
  1.0150   1.1350   1.2200   1.3300   1.4200

 

Cash Flow

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Cash Flow from Operating Activities
  3,211   2,896   3,196   3,204   3,298
Cash Flow from Investing Activities
  -658   -1,213   -865   -890   -859
Cash Flow from Financing
  -2,624   -1,242   -2,301   -2,142   -2,170
Decrease / Increase in Cash
  -110   388   6   78   127
Employees
  39,200   38,600   37,700   37,400   37,700