SIKA N/ CH0418792922 /
| 15.11.2024 17:31:42 | Diff. -2,40 | Volumen | Geld19:41:20 | Brief19:41:20 | Marktkapitalisierung | Dividendenr. | KGV |
|---|---|---|---|---|---|---|---|
| 235,40CHF | -1,01% | 221.780 Umsatz: 52,29 Mio. |
235,00Geld Vol: 527 | 237,80Brief Vol: 8 | 35,95 Mrd.CHF | 1,40% | 34,52 |
Aktiva
|
2010 IFRS in Mio. CHF |
2011 IFRS in Mio. CHF |
2012 IFRS in Mio. CHF |
2013 IFRS in Mio. CHF |
2014 IFRS in Mio. CHF |
||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Sachanlagen | 816,5000 | 860,6000 | 873,3000 | 920,2000 | 958,3000 | ||||||
| Immaterielle Vermögensgegenstände | 630,9000 | 770,4000 | 742,3000 | 1.066 | 1.074,6000 | ||||||
| Finanzanlagen | 23,4000 | 21,1000 | 15,3000 | 0.0000 | 0.0000 | ||||||
| Anlagevermögen | 1.580,7000 | 1.778 | 1.764,6000 | 2.144,1000 | 2.221,8000 | ||||||
| Vorräte | 499,7000 | 530,6000 | 521,6000 | 539 | 591,3000 | ||||||
| Forderungen | 780,6000 | 875,7000 | 871,5000 | 909,7000 | 1.006 | ||||||
| Liquide Mitteln | 938,4000 | 536 | 994,2000 | 1.028,3000 | 898,8000 | ||||||
| Umlaufvermögen | 2.351 | 2.052,4000 | 2.497,7000 | 2.587,9000 | 2.596,1000 | ||||||
| Aktiva, gesamt | 3.931,7000 | 3.830,4000 | 4.262,3000 | 4.732 | 4.817,9000 | ||||||
Passiva
|
2010 IFRS in Mio. CHF |
2011 IFRS in Mio. CHF |
2012 IFRS in Mio. CHF |
2013 IFRS in Mio. CHF |
2014 IFRS in Mio. CHF |
||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Verbindlichkeiten aus Lieferungen und Leistungen | 478,2000 | 501 | 492,1000 | 560 | 605,4000 | ||||||
| Langfristige Schulden | - | - | - | - | - | ||||||
| Verbindlichkeiten gegenüber Kreditinstituten | 274,6000 | 0.0000 | 249,9000 | 299,7000 | 0.0000 | ||||||
| Rückstellungen | 188 | 202,9000 | 194,9000 | 244,6000 | 234,6000 | ||||||
| Verbindlichkeiten | 2.179,5000 | 1.991,3000 | 2.254,9000 | 2.595,8000 | 2.434,6000 | ||||||
| Gezeichnetes Kapital | 22,9000 | 1,5000 | 1,5000 | 1,5000 | 1,5000 | ||||||
| Eigenkapital | 1.752,2000 | 1.839,1000 | 2.007,4000 | 2.136,2000 | 2.383,3000 | ||||||
| Minderheitenanteile | 3,7000 | 13 | 14,9000 | 16,1000 | 16,2000 | ||||||
| Passiva, gesamt | 3.931,7000 | 3.830,4000 | 4.262,3000 | 4.732 | 4.817,9000 | ||||||
Gewinn- und Verlustrechnung
|
2010 IFRS in Mio. CHF |
2011 IFRS in Mio. CHF |
2012 IFRS in Mio. CHF |
2013 IFRS in Mio. CHF |
2014 IFRS in Mio. CHF |
||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Umsatzerlöse | 4.416 | 4.556,4000 | 4.828,9000 | 5.142,2000 | 5.571,3000 | ||||||
| Abschreibungen (Gesamt) | 137,5000 | 130,3000 | 140,1000 | 152,4000 | 165,1000 | ||||||
| Betriebsergebnis | 439,5000 | 347,1000 | 428,8000 | 523,5000 | 633,2000 | ||||||
| Zinsergebnis | -30 | -28,4000 | -23,7000 | -30,9000 | -27,8000 | ||||||
| Ergebnis vor Steuern | 403,7000 | 315,5000 | 393 | 476,7000 | 590,6000 | ||||||
| Ertragsteuern | 92,8000 | 100,7000 | 111,9000 | 132 | 149,4000 | ||||||
| Gewinnanteil Minderheitsgesellschafter | -,1000 | -1,5000 | -1,6000 | -2,5000 | -2,2000 | ||||||
| Konzernjahresüberschuss | 310,8000 | 213,3000 | 279,5000 | 342,2000 | 439 | ||||||
Pro Aktie
Cash Flow
|
2010 IFRS in Mio. CHF |
2011 IFRS in Mio. CHF |
2012 IFRS in Mio. CHF |
2013 IFRS in Mio. CHF |
2014 IFRS in Mio. CHF |
||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash Flow aus laufender Geschäftstätigkeit | 424,8000 | 299,3000 | 427,3000 | 574 | 554,4000 | ||||||
| Cash Flow aus Investitionstätigkeit | -180,9000 | -263,9000 | -139 | -555 | -204,6000 | ||||||
| Cash Flow aus Finanzierungstätigkeit | -96,7000 | -430,3000 | 173,9000 | 23,9000 | -480 | ||||||
| Veränderung der liquiden Mittel | 136,8000 | -402,4000 | 458,2000 | 34,1000 | -129,5000 | ||||||
| Anzahl der Mitarbeiter | 13.482 | 15.254 | 15.233 | 16.293 | 16.895 | ||||||
