2024-11-07  9:00:00 PM Chg. -5.0000 Volume Bid2024-11-07 Ask2024-11-07 Market Capitalization Dividend Y. P/E Ratio
1,182.0000GBX -0.42% 1.43 mill.
Turnover(GBP): 16.87 mill.
1,005.0000Bid Size: 2,000 -Ask Size: - 8.41 bill.GBP - -

Assets

2014
IFRS
in mill. GBP
2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
Property and Equipment
  334   320   343   281   237
Intangible Assets
  6,310   5,164   3,442   2,964   3,009
Long-Term Investments
  90   78   171   140   67
Fixed Assets
  8,473   7,536   5,981   4,603   4,529
Inventories
  224   211   235   148   164
Accounts Receivable
  1,310   1,284   1,357   1,110   1,178
Cash and Cash Equivalents
  530   1,703   1,459   518   568
Current Assets
  2,924   4,099   4,085   2,525   2,728
Total Assets
  11,397   11,635   10,066   7,888   7,905

 

Liabilities

2014
IFRS
in mill. GBP
2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
Accounts Payable
  1,601   1,390   1,629   1,342   1,400
Long-term debt
  1,883   2,048   2,424   1,066   710
Liabilities to Banks
  2,225   2,330   2,468   1,085   779
Provisions
  849   673   572   244   301
Liabilities
  5,412   5,217   5,718   3,867   3,380
Share Capital
  205   205   205   200   195
Total Equity
  5,979   6,414   4,344   4,013   4,516
Minority Interests
  6   4   4   8   9
Total liabilities equity
  11,397   11,635   10,066   7,888   7,905

 

Income Statement

2014
IFRS
in mill. GBP
2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
Revenues
  4,874   4,468   4,552   4,513   4,129
Depreciation (total)
  74   541   -   -   -
Operating Result
  398   -404   -2,497   451   553
Interest Income
  -   -   -   -   -
Income Before Taxes
  305   -433   -2,557   421   498
Income Taxes
  -63   81   222   -13   92
Minority Interests Profit
  1   0.0000   0.0000   0.0000   -2
Net Income
  471   823   -2,335   408   588

 

Per Share

2014
IFRS
in GBP
2015
IFRS
in GBP
2016
IFRS
in GBP
2017
IFRS
in GBP
2018
IFRS
in GBP
Earnings per Share
  0.5800   1.0100   -2.8680   0.4990   0.7560
Dividend per Share
  0.5100   0.5200   0.5200   0.1700   0.1850

 

Cash Flow

2014
IFRS
in mill. GBP
2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
Cash Flow from Operating Activities
  455   211   410   298   462
Cash Flow from Investing Activities
  -148   1,332   -41   651   211
Cash Flow from Financing
  -534   -364   -697   -1,759   -729
Decrease / Increase in Cash
  -229   1,160   -247   -794   -105
Employees
  40,876   37,265   32,719   30,339   24,322