15/11/2024  09:08:31 Chg. +0.20 Volume Bid09:08:31 Ask09:08:31 Market Capitalization Dividend Y. P/E Ratio
16.80HKD +1.20% 26.02 mill.
Turnover: 366.82 mill.
16.78Bid Size: 184,000 16.80Ask Size: 44,000 64.29 bill.HKD - -

Assets

2018
-
in mill. CNY
2019
-
in mill. CNY
2020
-
in mill. CNY
2021
Unknown
in mill. CNY
2022
Unknown
in mill. CNY
Property and Equipment
  14,733.9000   11,102.7000   12,546.6000   17,335.2400   19,652.5980
Intangible Assets
  2,298.1000   7,583.4000   7,717.3000   7,999.4430   12,374.3680
Long-Term Investments
  2,160.1000   5,020.8000   7,793.5000   15,793.8740   10,396.3450
Fixed Assets
  36,715.9000   41,051.6000   48,639.7000   67,081.4030   81,036.1310
Inventories
  4,281.9000   5,089.9000   5,512.5000   6,485.4850   8,073.3770
Accounts Receivable
  2,892   3,586.9000   2,988.4000   4,159.6880   3,660.2420
Cash and Cash Equivalents
  7,298   6,476.2000   11,397.1000   11,216.8610   12,765.8290
Current Assets
  29,741.4000   37,485.8000   31,506.6000   31,019.9410   36,777.0740
Total Assets
  66,457.3000   78,537.4000   80,146.3000   98,101.3440   117,813.2050

 

Liabilities

2018
-
in mill. CNY
2019
-
in mill. CNY
2020
-
in mill. CNY
2021
Unknown
in mill. CNY
2022
Unknown
in mill. CNY
Accounts Payable
  7,021.5000   6,738.6000   7,969.3000   8,803.9020   10,200.6350
Long-term debt
  1,628.4000   1,600.2000   34.7000   18,786.3280   26,106.2550
Liabilities to Banks
  8,183.9000   15,442.7000   6,563   -   -
Provisions
  678.5000   2,236.5000   2,460.6000   -   -
Liabilities
  35,993   45,190.1000   42,898.7000   56,101.9120   67,761.4070
Share Capital
  357.6020   358.2570   359.3590   -   359.9480
Total Equity
  30,464.3000   33,347.3000   37,247.6000   36,825.7840   40,098.5400
Minority Interests
  5,251.9000   4,215.1000   4,264.9000   5,173.6480   9,953.2580
Total liabilities equity
  66,457.3000   78,537.4000   80,146.3000   -   117,813.2050

 

Income Statement

2018
-
in mill. CNY
2019
-
in mill. CNY
2020
-
in mill. CNY
2021
Unknown
in mill. CNY
2022
Unknown
in mill. CNY
Revenues
  68,977.1000   79,029.9000   76,034.8000   88,141.4750   92,593.3220
Depreciation (total)
  -   -   -   -   -
Operating Result
  3,835.1000   4,969.8000   3,216.5000   -   -
Interest Income
  317.6000   460.6000   512.3000   284.3220   260.1220
Income Before Taxes
  3,852.7000   5,605.4000   4,154.8000   -   -
Income Taxes
  649   1,309.5000   653.2000   904.5100   1,317.5490
Minority Interests Profit
  -160.7000   -190.5000   23.5000   61.8790   -118.1680
Net Income
  3,043   4,105.4000   3,525   5,025.5370   5,302.9720

 

Per Share

2018
-
in CNY
2019
-
in CNY
2020
-
in CNY
2021
Unknown
in CNY
2022
Unknown
in CNY
Earnings per Share
  0.7790   1.0490   0.8970   1.2740   1.3420
Dividend per Share
  0.1810   0.1810   0.2680   0.3810   0.4020

 

Cash Flow

2018
-
in mill. CNY
2019
-
in mill. CNY
2020
-
in mill. CNY
2021
Unknown
in mill. CNY
2022
Unknown
in mill. CNY
Cash Flow from Operating Activities
  6,363.5000   6,307.2000   5,347.7000   7,544.6790   8,333.0510
Cash Flow from Investing Activities
  -4,231.7000   -17,529.7000   4,821.8000   -15,440.1620   -14,862.3470
Cash Flow from Financing
  -900.3000   10,614.3000   -4,570.5000   6,772.5900   4,147.1030
Decrease / Increase in Cash
  1,231.5000   -608.3000   5,598.9000   -   -
Employees
  41,031   37,894   40,626   44,629   47,329