11/11/2024  19:42:11 Chg. +0.830 Volume Bid19:53:59 Ask19:53:59 Market Capitalization Dividend Y. P/E Ratio
50.960EUR +1.66% 10,007
Turnover: 506,609.340
50.810Bid Size: 800 50.970Ask Size: 800 61.45 bill.EUR - -

Assets

2018
Canadian GAAP
in mill. CAD
2019
Canadian GAAP
in mill. CAD
2020
Canadian GAAP
in mill. CAD
2021
IFRS
in mill. CAD
2022
IFRS
in mill. CAD
Property and Equipment
  2,684   2,669   5,897   5,621   5,700
Intangible Assets
  17,719   17,465   17,015   16,604   16,833
Long-Term Investments
  37,570   38,119   45,065   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  62,269   46,720   76,460   86,323   65,895
Current Assets
  -   -   -   -   -
Total Assets
  998,493   1.09 mill.   1.14 mill.   1.18 mill.   1.35 mill.

 

Liabilities

2018
Canadian GAAP
in mill. CAD
2019
Canadian GAAP
in mill. CAD
2020
Canadian GAAP
in mill. CAD
2021
IFRS
in mill. CAD
2022
IFRS
in mill. CAD
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  933,265   1.02 mill.   1.07 mill.   1.11 mill.   1.27 mill.
Share Capital
  22,418   22,148   23,547   -   -
Total Equity
  65,228   67,522   68,127   70,802   73,225
Minority Interests
  -   -   -   2,090   1,524
Total liabilities equity
  998,493   1.09 mill.   1.14 mill.   1.18 mill.   1.35 mill.

 

Income Statement

2018
Canadian GAAP
in mill. CAD
2019
Canadian GAAP
in mill. CAD
2020
Canadian GAAP
in mill. CAD
2021
IFRS
in mill. CAD
2022
IFRS
in mill. CAD
Revenues
  -   -   -   31,252   31,416
Depreciation (total)
  848   1,053   1,546   1,511   1,531
Operating Result
  11,106   11,270   8,396   -   -
Interest Income
  16,191   17,177   17,320   16,961   18,115
Income Before Taxes
  11,106   11,270   8,396   -   -
Income Taxes
  2,382   2,472   1,543   2,871   2,758
Minority Interests Profit
  -176   -408   -75   -331   -258
Net Income
  8,548   8,390   6,778   9,624   9,916

 

Per Share

2018
Canadian GAAP
in CAD
2019
Canadian GAAP
in CAD
2020
Canadian GAAP
in CAD
2021
IFRS
in CAD
2022
IFRS
in CAD
Earnings per Share
  6.9000   6.7200   5.4300   7.7400   8.0500
Dividend per Share
  3.2800   3.4900   3.6000   3.6000   4.0600

 

Cash Flow

2018
Canadian GAAP
in mill. CAD
2019
Canadian GAAP
in mill. CAD
2020
Canadian GAAP
in mill. CAD
2021
IFRS
in mill. CAD
2022
IFRS
in mill. CAD
Cash Flow from Operating Activities
  17,811   -12,025   56,664   -12,807   16,943
Cash Flow from Investing Activities
  -13,725   15,218   -56,459   14,697   -11,293
Cash Flow from Financing
  -2,870   -1,288   143   -2,777   -4,579
Decrease / Increase in Cash
  1,172   1,907   219   -   -
Employees
  97,629   101,813   92,001   89,488   90,979