15.11.2024  17:25:17 Diff. -7,00 Volumen Geld20:59:48 Brief20:59:48 Marktkapitalisierung Dividendenr. KGV
152,30EUR -4,39% 130
Umsatz: 20.511,35
-Geld Vol: - -Brief Vol: - 22,17 Mrd.EUR - -

Aktiva

2015
US GAAP
in Mio. USD
2016
US GAAP
in Mio. USD
2017
US GAAP
in Mio. USD
2018
US GAAP
in Mio. USD
2019
US GAAP
in Mio. USD
Sachanlagen
  2.187,6000   2.501,8000   3.182,4000   3.601,2000   3.247,3000
Immaterielle Vermögensgegenstände
  4.085,1000   3.808,3000   3.879,6000   3.120   3.527,4000
Finanzanlagen
  2.760,4000   2.829,4000   3.057,3000   1.375,9000   1.408,1000
Anlagevermögen
  12.804,5000   14.144,6000   15.779,3000   17.648   18.852,5000
Vorräte
  893,4000   1.001,6000   902,7000   929,9000   804,2000
Forderungen
  1.227   1.441,6000   1.787   1.958,5000   1.880,5000
Liquide Mitteln
  1.308   2.326,5000   1.573,8000   1.224,6000   2.913,7000
Umlaufvermögen
  6.700,3000   8.732,2000   7.873,3000   7.640,9000   8.381,8000
Aktiva, gesamt
  19.504,8000   22.876,8000   23.652,6000   25.288,9000   27.234,3000

 

Passiva

2015
US GAAP
in Mio. USD
2016
US GAAP
in Mio. USD
2017
US GAAP
in Mio. USD
2018
US GAAP
in Mio. USD
2019
US GAAP
in Mio. USD
Verbindlichkeiten aus Lieferungen und Leistungen
  267,4000   279,8000   395,5000   370,5000   530,8000
Langfristige Schulden
  6.521,5000   6.512,7000   5.935   5.936,5000   4.459
Verbindlichkeiten gegenüber Kreditinstituten
  6.521,5000   6.512,7000   5.935   5.936,5000   4.459
Rückstellungen
  333,6000   325   190,8000   1.699,7000   2.882,2000
Verbindlichkeiten
  10.129,9000   10.748,2000   11.054,5000   12.257,3000   13.895,2000
Gezeichnetes Kapital
  ,1000   ,1000   ,1000   ,1000   ,1000
Eigenkapital
  9.374,9000   12.128,6000   12.598,1000   13.031,6000   13.339,1000
Minderheitenanteile
  2,1000   -11,5000   -14,7000   -8   -4,1000
Passiva, gesamt
  19.504,8000   22.876,8000   23.652,6000   25.288,9000   27.234,3000

 

Gewinn- und Verlustrechnung

2015
US GAAP
in Mio. USD
2016
US GAAP
in Mio. USD
2017
US GAAP
in Mio. USD
2018
US GAAP
in Mio. USD
2019
US GAAP
in Mio. USD
Umsatzerlöse
  10.763,8000   11.448,8000   12.273,9000   13.452,9000   14.377,9000
Abschreibungen (Gesamt)
  600,4000   682,7000   1.081   1.016,6000   680,6000
Betriebsergebnis
  4.891   5.150,4000   5.344,2000   5.888,6000   7.042,6000
Zinsergebnis
  -73,4000   -196,6000   -172,3000   -88,1000   -67,4000
Ergebnis vor Steuern
  4.767,3000   4.933   5.128,8000   5.899,6000   7.125,9000
Ertragsteuern
  1.161,6000   1.237,3000   2.458,7000   1.425,6000   1.158
Gewinnanteil Minderheitsgesellschafter
  46,2000   -7,1000   131   43,3000   0.0000
Konzernjahresüberschuss
  3.547   3.702,8000   2.539,1000   4.430,7000   5.888,5000

 

Pro Aktie

2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
Ergebnis je Aktie
  15,3800   16,9600   11,9400   21,6300   31,4700
Dividende je Aktie
  -   -   -   -   -

 

Cash Flow

2015
US GAAP
in Mio. USD
2016
US GAAP
in Mio. USD
2017
US GAAP
in Mio. USD
2018
US GAAP
in Mio. USD
2019
US GAAP
in Mio. USD
Cash Flow aus laufender Geschäftstätigkeit
  3.716,1000   4.522,4000   4.551   6.187,7000   7.078,6000
Cash Flow aus Investitionstätigkeit
  -4.553,6000   -2.484,8000   -2.963,1000   -2.046,3000   470,5000
Cash Flow aus Finanzierungstätigkeit
  986,4000   -987,8000   -2.380   -4.472   -5.860,4000
Veränderung der liquiden Mittel
  148,9000   1.049,8000   -792,1000   -330,6000   1.688,7000
Anzahl der Mitarbeiter
  7.350   7.400   7.300   7.800   7.400