2024-11-15  9:45:11 PM Chg. -0.040 Volume Bid10:00:00 PM Ask10:00:00 PM Market Capitalization Dividend Y. P/E Ratio
2.625EUR -1.50% 0
Turnover: 0.000
-Bid Size: - -Ask Size: - 8.37 mill.EUR - -

Assets

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Property and Equipment
  .8000   5.2000   5.1000   2.3000   3.0120
Intangible Assets
  .4000   22.8000   17.7000   1.1000   1.1980
Long-Term Investments
  0.0000   0.0000   0.0000   53.2000   8.9820
Fixed Assets
  11.5000   35.9000   30.3000   62.3000   17.6690
Inventories
  3.2000   4.1000   4.7000   4.8000   4.7940
Accounts Receivable
  3.4000   5   3.5000   .8000   .6910
Cash and Cash Equivalents
  19.5000   11.1000   16.5000   6.9000   6.3760
Current Assets
  27.6000   22.5000   26.1000   14.4000   15.0560
Total Assets
  39.1000   58.4000   56.4000   76.7000   32.7250

 

Liabilities

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Accounts Payable
  1.8000   4.2000   1.6000   2.7000   1.9840
Long-term debt
  13.5000   36.8000   40.7000   1.2000   1.0550
Liabilities to Banks
  13.7000   38.1000   41.9000   3.6000   -
Provisions
  5.8000   6.1000   5.4000   7   .6030
Liabilities
  22.8000   48.4000   49   18.7000   12.3890
Share Capital
  44.6320   44.8490   47.7480   56.7170   -
Total Equity
  16.4000   10   7.4000   58   20.3360
Minority Interests
  0.0000   0.0000   0.0000   0.0000   -
Total liabilities equity
  39.1000   58.4000   56.4000   76.7000   32.7250

 

Income Statement

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Revenues
  21.1000   31.3000   30.3000   28.8000   25.7380
Depreciation (total)
  -   -   -   -   .7460
Operating Result
  -18.5000   -23.4000   -7.6000   24.7000   1.1240
Interest Income
  -1.7760   -2.6000   -2.7000   -3.6900   -.1620
Income Before Taxes
  -19.3000   -4.8000   -12.7000   35.7000   -
Income Taxes
  -10.4000   2.6000   .3000   1.8000   .9560
Minority Interests Profit
  0.0000   0.0000   0.0000   4.5000   -
Net Income
  -8.9000   -7.4000   -13   38.3000   -44.1660

 

Per Share

2018
IFRS
in EUR
2019
IFRS
in EUR
2020
IFRS
in EUR
2021
IFRS
in EUR
2022
IFRS
in EUR
Earnings per Share
  -4.2000   -3.3600   -5.0400   14.4900   -16.1700
Dividend per Share
  0.0000   0.0000   0.0000   0.0000   -

 

Cash Flow

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Cash Flow from Operating Activities
  -13.4000   -32.9000   -2.8000   30.4000   -3.8950
Cash Flow from Investing Activities
  -.5000   21.1000   2.9000   -42.3000   -.9810
Cash Flow from Financing
  22.3000   3.5000   5.9000   2.2000   4.3440
Decrease / Increase in Cash
  8.3000   -8.4000   6   -9.6000   -
Employees
  141   180   157   163   -