2024-11-07  8:08:18 AM Chg. -3.00 Volume Bid8:58:42 PM Ask8:58:42 PM Market Capitalization Dividend Y. P/E Ratio
70.00EUR -4.11% 0
Turnover: 0.00
70.50Bid Size: 150 71.00Ask Size: 140 11.31 bill.EUR - -

Assets

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Property and Equipment
  117.1200   129.7490   132.3620   135.1240   145.3480
Intangible Assets
  108.7760   292.8390   303.1240   452.0420   446.3320
Long-Term Investments
  3.5750   0.0000   -   -   -
Fixed Assets
  393.0780   815.0770   875.6900   1,210.1940   1,194.8360
Inventories
  38.8470   49.5770   57.1020   60.1510   85.6480
Accounts Receivable
  47.8740   70.0340   93.3930   116.8300   120.2960
Cash and Cash Equivalents
  318.5680   54.5320   64.2370   91.6120   121.9900
Current Assets
  469.4130   248.2830   253.8910   348.0250   398.3660
Total Assets
  862.4910   1,063.3600   1,129.5810   1,558.2190   1,593.2020

 

Liabilities

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Accounts Payable
  9.6520   13.4430   20.6530   16.8560   18.4520
Long-term debt
  6.9970   73   91.5000   343.7710   339
Liabilities to Banks
  -   -   -   -   -
Provisions
  33.8000   61.4000   62.8000   120.6000   86.3000
Liabilities
  67.2260   216.4250   250.3010   608.5920   514.1410
Share Capital
  1.4800   1.4840   1.4880   1.4960   1.5040
Total Equity
  795.2650   846.9350   879.2800   949.6270   1,079.0610
Minority Interests
  -   -   -   -   -
Total liabilities equity
  862.4910   1,063.3600   1,129.5810   1,558.2190   1,593.2020

 

Income Statement

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Revenues
  357.7630   452.2460   499.0230   563.0030   642.9930
Depreciation (total)
  19.1750   37.2260   42.7640   60.0360   64.4630
Operating Result
  159.7500   .1470   150.5930   120.5840   136.1780
Interest Income
  2.6840   -.9100   -1.4990   -7.0570   -9.7790
Income Before Taxes
  161.3920   154.1620   147.4810   111.9610   125.9520
Income Taxes
  50.4440   46.4270   43.0050   35.8750   -.1980
Minority Interests Profit
  -   -   -   -   -
Net Income
  110.9480   107.7350   104.4760   76.0860   126.1500

 

Per Share

2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
Earnings per Share
  0.7525   0.7250   0.7025   0.5100   0.8400
Dividend per Share
  0.3075   0.3175   0.3200   0.3200   0.3200

 

Cash Flow

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Cash Flow from Operating Activities
  136.7620   139.3590   143.8700   143.4480   170.3670
Cash Flow from Investing Activities
  49.6880   -426.4930   -107.5700   -305.9540   -38.7120
Cash Flow from Financing
  -36.8060   31.2760   -23.0830   189.3860   -99.1880
Decrease / Increase in Cash
  154.7820   -264.0360   9.7050   27.3750   30.3780
Employees
  967   1,356   1,560   1,800   2,000