11/7/2024  8:08:18 AM Chg. -3.00 Volume Bid8:58:42 PM Ask8:58:42 PM Market Capitalization Dividend Y. P/E Ratio
70.00EUR -4.11% 0
Turnover: 0.00
70.50Bid Size: 150 71.00Ask Size: 140 11.31 bill.EUR - -

Assets

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Property and Equipment
  129.7490   132.3620   135.1240   145.3480   154.0390
Intangible Assets
  292.8390   303.1240   452.0420   446.3320   579.4290
Long-Term Investments
  0.0000   -   -   -   -
Fixed Assets
  815.0770   875.6900   1,210.1940   1,194.8360   1,471.8030
Inventories
  49.5770   57.1020   60.1510   85.6480   91.0500
Accounts Receivable
  70.0340   93.3930   116.8300   120.2960   137.4660
Cash and Cash Equivalents
  54.5320   64.2370   91.6120   121.9900   100.8860
Current Assets
  248.2830   253.8910   348.0250   398.3660   412.6070
Total Assets
  1,063.3600   1,129.5810   1,558.2190   1,593.2020   1,884.4100

 

Liabilities

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Accounts Payable
  13.4430   20.6530   16.8560   18.4520   16.2100
Long-term debt
  73   91.5000   343.7710   339   492.6600
Liabilities to Banks
  -   -   -   -   -
Provisions
  61.4000   62.8000   120.6000   86.3000   89.8000
Liabilities
  216.4250   250.3010   608.5920   514.1410   718.8210
Share Capital
  1.4840   1.4880   1.4960   1.5040   1.5160
Total Equity
  846.9350   879.2800   949.6270   1,079.0610   1,165.5890
Minority Interests
  -   -   -   -   -
Total liabilities equity
  1,063.3600   1,129.5810   1,558.2190   1,593.2020   1,884.4100

 

Income Statement

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Revenues
  452.2460   499.0230   563.0030   642.9930   714.0060
Depreciation (total)
  37.2260   42.7640   60.0360   64.4630   78.1710
Operating Result
  .1470   150.5930   120.5840   136.1780   146.7190
Interest Income
  -.9100   -1.4990   -7.0570   -9.7790   -21.1360
Income Before Taxes
  154.1620   147.4810   111.9610   125.9520   112.0150
Income Taxes
  46.4270   43.0050   35.8750   -.1980   15.9420
Minority Interests Profit
  -   -   -   -   -
Net Income
  107.7350   104.4760   76.0860   126.1500   96.0720

 

Per Share

2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
Earnings per Share
  0.7250   0.7025   0.5100   0.8400   0.6350
Dividend per Share
  0.3175   0.3200   0.3200   0.3200   0.3200

 

Cash Flow

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Cash Flow from Operating Activities
  139.3590   143.8700   143.4480   170.3670   181.6190
Cash Flow from Investing Activities
  -426.4930   -107.5700   -305.9540   -38.7120   -336.7990
Cash Flow from Financing
  31.2760   -23.0830   189.3860   -99.1880   134.3840
Decrease / Increase in Cash
  -264.0360   9.7050   27.3750   30.3780   -21.1040
Employees
  1,356   1,560   1,800   2,000   2,250