18/11/2024  22:10:00 Chg. -7.16 Volume Bid12:28:07 Ask12:28:07 Market Capitalization Dividend Y. P/E Ratio
313.15USD -2.24% 311,967
Turnover: 52.41 mill.
125.26Bid Size: 200 497.90Ask Size: 100 7.18 bill.USD - -

Assets

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Property and Equipment
  488.6140   493.4960   508.6900   499.3390   491.3710
Intangible Assets
  161.6090   174.1130   133.1230   145.5000   199.5000
Long-Term Investments
  830.7900   1,027.7360   2,655.7090   4,638.2050   9,561.1400
Fixed Assets
  2,005.9800   2,296.3510   3,587.6220   5,828.7450   10,832.7650
Inventories
  524.9610   594.8040   583.8150   554.0070   622.2530
Accounts Receivable
  372.3480   464.8470   392.4430   392.6720   419.4240
Cash and Cash Equivalents
  456.2640   383.8240   431.5260   660.6720   662.2050
Current Assets
  1,844.5240   1,976.6490   2,023.4780   2,180.1550   2,139.8350
Total Assets
  3,850.5040   4,273   5,611.1000   8,008.9000   12,972.6000

 

Liabilities

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Accounts Payable
  133.1090   135.1820   122.4500   107.0140   139.4510
Long-term debt
  434.1860   434.6000   438.9000   13.6000   12.3000
Liabilities to Banks
  -   -   -   -   -
Provisions
  222.9000   222.2000   553.2000   997.8000   -
Liabilities
  1,263.7450   1,342.7500   1,590.7690   2,253.8430   3,092.6600
Share Capital
  .0020   .0020   .0020   .0020   .0020
Total Equity
  2,586.7590   2,930.2500   4,020.3310   5,755.0570   9,879.9400
Minority Interests
  -   -   -   -   -
Total liabilities equity
  3,850.5040   4,273   5,611.1000   8,008.9000   12,972.6000

 

Income Statement

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Revenues
  2,068.1720   2,160.2000   2,289.4150   2,311.6590   2,545.6260
Depreciation (total)
  -   -   138.1000   134.2000   -
Operating Result
  53.1940   116.6500   -103.3410   229.6610   410.9570
Interest Income
  21.9420   21.9140   -23.9620   -23.4160   -21.8610
Income Before Taxes
  41.5600   97.8000   512.7000   2,261.1000   4,907.6000
Income Taxes
  -13.4350   24.4000   -147   -502.4000   -1,101.4000
Minority Interests Profit
  -   -   -   -   -
Net Income
  28.1250   122.2000   365.6000   1,758.7000   3,806.2670

 

Per Share

2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
Earnings per Share
  0.9600   4.1200   12.2500   58.9300   127.8600
Dividend per Share
  -   -   -   -   -

 

Cash Flow

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Cash Flow from Operating Activities
  216.4330   103.9000   285.5000   457.9000   575.3000
Cash Flow from Investing Activities
  -213.8800   -175.5720   -186.9780   -208.8890   -60.2500
Cash Flow from Financing
  9.0200   .3410   -48.6800   -22.7580   -523.0410
Decrease / Increase in Cash
  -1.2850   -72.4400   49.1810   228.4870   4.4640
Employees
  8,250   8,150   8,260   8,120   -