18/11/2024  22:10:00 Chg. -7.16 Volume Bid11:13:22 Ask11:13:22 Market Capitalization Dividend Y. P/E Ratio
313.15USD -2.24% 311,967
Turnover: 52.41 mill.
125.26Bid Size: 200 497.90Ask Size: 100 7.18 bill.USD - -

Assets

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Property and Equipment
  493.4960   508.6900   499.3390   491.3710   490.9520
Intangible Assets
  174.1130   133.1230   145.5000   199.5000   253.9000
Long-Term Investments
  1,027.7360   2,655.7090   4,638.2050   9,561.1400   14,387.0060
Fixed Assets
  2,296.3510   3,587.6220   5,828.7450   10,832.7650   15,786.7120
Inventories
  594.8040   583.8150   554.0070   622.2530   572.2390
Accounts Receivable
  464.8470   392.4430   392.6720   419.4240   423.5370
Cash and Cash Equivalents
  383.8240   431.5260   660.6720   662.2050   470.7830
Current Assets
  1,976.6490   2,023.4780   2,180.1550   2,139.8350   1,989.0880
Total Assets
  4,273   5,611.1000   8,008.9000   12,972.6000   17,775.8000

 

Liabilities

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Accounts Payable
  135.1820   122.4500   107.0140   139.4510   141.9410
Long-term debt
  434.6000   438.9000   13.6000   12.3000   10.5000
Liabilities to Banks
  -   -   -   -   -
Provisions
  222.2000   553.2000   997.8000   -   -
Liabilities
  1,342.7500   1,590.7690   2,253.8430   3,092.6600   4,108.6660
Share Capital
  .0020   .0020   .0020   .0020   .0020
Total Equity
  2,930.2500   4,020.3310   5,755.0570   9,879.9400   13,667.1340
Minority Interests
  -   -   -   -   -
Total liabilities equity
  4,273   5,611.1000   8,008.9000   12,972.6000   17,775.8000

 

Income Statement

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Revenues
  2,160.2000   2,289.4150   2,311.6590   2,545.6260   2,922.5450
Depreciation (total)
  -   138.1000   134.2000   -   -
Operating Result
  116.6500   -103.3410   229.6610   410.9570   489.4300
Interest Income
  21.9140   -23.9620   -23.4160   -21.8610   -1.5510
Income Before Taxes
  97.8000   512.7000   2,261.1000   4,907.6000   5,438.1000
Income Taxes
  24.4000   -147   -502.4000   -1,101.4000   -1,192.2000
Minority Interests Profit
  -   -   -   -   -
Net Income
  122.2000   365.6000   1,758.7000   3,806.2670   4,245.9020

 

Per Share

2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
2021
US GAAP
in USD
Earnings per Share
  4.1200   12.2500   58.9300   127.8600   142.3300
Dividend per Share
  -   -   -   -   -

 

Cash Flow

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Cash Flow from Operating Activities
  103.9000   285.5000   457.9000   575.3000   656.5000
Cash Flow from Investing Activities
  -175.5720   -186.9780   -208.8890   -60.2500   -784.4380
Cash Flow from Financing
  .3410   -48.6800   -22.7580   -523.0410   -55.4290
Decrease / Increase in Cash
  -72.4400   49.1810   228.4870   4.4640   -195.9820
Employees
  8,150   8,260   8,120   -   -