BIC/ FR0000120966 /
- - | Chg. - | Volume | Bid8:30:00 PM | Ask8:30:00 PM | Market Capitalization | Dividend Y. | P/E Ratio |
---|---|---|---|---|---|---|---|
63.90EUR | - | - Turnover: - |
-Bid Size: - | -Ask Size: - | 2.73 bill.EUR | 6.68% | 12.06 |
Assets
2011 IFRS in mill. EUR |
2012 IFRS in mill. EUR |
2013 IFRS in mill. EUR |
2014 IFRS in mill. EUR |
2015 IFRS in mill. EUR |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Property and Equipment | 360.2000 | 398 | 438.3000 | 482.5000 | 508.5000 | ||||||
Intangible Assets | 51 | 57.6000 | 56.5000 | 94.8000 | 96.8000 | ||||||
Long-Term Investments | 75.2000 | 79.5000 | .3000 | .2000 | .5000 | ||||||
Fixed Assets | 873.3000 | 941.7000 | 973.5000 | 1,087 | 1,125.3000 | ||||||
Inventories | 411.3000 | 404.9000 | 414.2000 | 441.1000 | 478.4000 | ||||||
Accounts Receivable | 416.9000 | 446.1000 | 453.8000 | 453.5000 | 440 | ||||||
Cash and Cash Equivalents | 300.7000 | 287.3000 | 243.2000 | 352.2000 | 385.2000 | ||||||
Current Assets | 1,207.2000 | 1,247.7000 | 1,221.1000 | 1,341.9000 | 1,410.9000 | ||||||
Total Assets | 2,080.5000 | 2,189.4000 | 2,194.6000 | 2,428.9000 | 2,536.2000 |
Liabilities
2011 IFRS in mill. EUR |
2012 IFRS in mill. EUR |
2013 IFRS in mill. EUR |
2014 IFRS in mill. EUR |
2015 IFRS in mill. EUR |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Accounts Payable | 110.8000 | 112.1000 | 115.4000 | 119.1000 | 124.9000 | ||||||
Long-term debt | 1.6000 | 1.5000 | 62.2000 | 78.9000 | 2.4000 | ||||||
Liabilities to Banks | 10.4000 | 12.5000 | 114.2000 | 85.1000 | 10.2000 | ||||||
Provisions | 75.8000 | 80.9000 | 86.8000 | 102 | 94 | ||||||
Liabilities | 613.4000 | 694.1000 | 723.7000 | 783 | 686.7000 | ||||||
Share Capital | 179.7000 | 181.6000 | 179 | 179.9000 | 180.2000 | ||||||
Total Equity | 1,467.1000 | 1,495.3000 | 1,434.2000 | 1,617.1000 | 1,849.5000 | ||||||
Minority Interests | 0.0000 | 0.0000 | 36.7000 | 28.8000 | 0.0000 | ||||||
Total liabilities equity | 2,080.5000 | 2,189.4000 | 2,194.6000 | 2,428.9000 | 2,536.2000 |
Income Statement
2011 IFRS in mill. EUR |
2012 IFRS in mill. EUR |
2013 IFRS in mill. EUR |
2014 IFRS in mill. EUR |
2015 IFRS in mill. EUR |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Revenues | 1,824.1000 | 1,898.7000 | 1,887.8000 | 1,979.1000 | 2,241.7000 | ||||||
Depreciation (total) | - | - | - | - | - | ||||||
Operating Result | 339.7000 | 370.5000 | 339.2000 | 369.3000 | 439.9000 | ||||||
Interest Income | - | - | - | - | - | ||||||
Income Before Taxes | 348.8000 | 381 | 345.8000 | 380.4000 | 466.7000 | ||||||
Income Taxes | -115.1000 | -121.6000 | -105.9000 | -114.2000 | -140.2000 | ||||||
Minority Interests Profit | 0.0000 | 0.0000 | -.8000 | -4.1000 | -1.4000 | ||||||
Net Income | 237.9000 | 263.1000 | 241.5000 | 262.1000 | 325.1000 |
Per Share
Cash Flow
2011 IFRS in mill. EUR |
2012 IFRS in mill. EUR |
2013 IFRS in mill. EUR |
2014 IFRS in mill. EUR |
2015 IFRS in mill. EUR |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Cash Flow from Operating Activities | 200.8000 | 302.7000 | 328.5000 | 349 | 367.1000 | ||||||
Cash Flow from Investing Activities | -91.9000 | -116.6000 | -161.4000 | -88.9000 | -113.8000 | ||||||
Cash Flow from Financing | -176.8000 | -186.2000 | -199.4000 | -172.7000 | -227.8000 | ||||||
Decrease / Increase in Cash | -68 | 0.0000 | -32.3000 | 87.4000 | 25.6000 | ||||||
Employees | 10,455 | 10,483 | 10,762 | 11,025 | 10,762 |