11/9/2024  1:02:29 PM Chg. 0.000 Volume Bid1:02:29 PM Ask1:02:29 PM Market Capitalization Dividend Y. P/E Ratio
33.800EUR 0.00% -
Turnover: -
33.800Bid Size: - 34.000Ask Size: - 18.18 bill.EUR - -

Assets

2013
IFRS
in mill. CAD
2014
IFRS
in mill. CAD
2015
IFRS
in mill. CAD
2016
IFRS
in mill. CAD
2017
IFRS
in mill. CAD
Property and Equipment
  10,255   10,655   10,997   10,749   11,143
Intangible Assets
  3,211   6,588   7,243   7,130   7,244
Long-Term Investments
  148   788   1,992   1,708   953
Fixed Assets
  -   -   -   -   -
Inventories
  0.0000   251   318   315   313
Accounts Receivable
  1,509   1,591   1,792   1,949   2,041
Cash and Cash Equivalents
  2,301   176   11   0.0000   0.0000
Current Assets
  4,321   2,345   2,622   2,570   2,972
Total Assets
  23,601   26,522   29,175   28,342   28,863

 

Liabilities

2013
IFRS
in mill. CAD
2014
IFRS
in mill. CAD
2015
IFRS
in mill. CAD
2016
IFRS
in mill. CAD
2017
IFRS
in mill. CAD
Accounts Payable
  -   -   -   -   -
Long-term debt
  83   11   95   118   147
Liabilities to Banks
  796   893   910   1,011   1,871
Provisions
  1,764   1,871   2,089   2,136   2,303
Liabilities
  18,932   21,041   23,430   23,073   22,516
Share Capital
  473   474   474   477   -
Total Equity
  4,669   5,481   5,745   5,269   6,347
Minority Interests
  -   -   -   -   -
Total liabilities equity
  23,601   26,522   29,175   28,342   28,863

 

Income Statement

2013
IFRS
in mill. CAD
2014
IFRS
in mill. CAD
2015
IFRS
in mill. CAD
2016
IFRS
in mill. CAD
2017
IFRS
in mill. CAD
Revenues
  12,706   12,850   13,414   13,702   14,143
Depreciation (total)
  1,898   2,144   2,277   2,276   2,142
Operating Result
  2,926   2,664   2,621   1,920   3,092
Interest Income
  -742   -817   -774   -761   -746
Income Before Taxes
  2,265   1,847   1,847   1,159   2,346
Income Taxes
  596   506   466   324   635
Minority Interests Profit
  -   -   -   -   -
Net Income
  1,669   1,341   1,381   835   1,711

 

Per Share

2013
IFRS
in CAD
2014
IFRS
in CAD
2015
IFRS
in CAD
2016
IFRS
in CAD
2017
IFRS
in CAD
Earnings per Share
  3.2400   2.6000   2.6800   2.8800   3.3200
Dividend per Share
  1.7400   1.8300   1.9200   1.9200   1.9200

 

Cash Flow

2013
IFRS
in mill. CAD
2014
IFRS
in mill. CAD
2015
IFRS
in mill. CAD
2016
IFRS
in mill. CAD
2017
IFRS
in mill. CAD
Cash Flow from Operating Activities
  3,990   3,698   3,747   3,957   3,938
Cash Flow from Investing Activities
  -3,473   -5,951   -3,767   -2,456   -2,630
Cash Flow from Financing
  1,571   128   -145   -1,583   -1,243
Decrease / Increase in Cash
  2,088   -2,125   -165   -82   65
Employees
  28,026   27,000   26,000   25,000   25,000