09/11/2024  13:02:29 Chg. 0.000 Volume Bid13:02:29 Ask13:02:29 Market Capitalization Dividend Y. P/E Ratio
33.800EUR 0.00% -
Turnover: -
33.800Bid Size: - 34.000Ask Size: - 18.18 bill.EUR - -

Assets

2015
IFRS
in mill. CAD
2016
IFRS
in mill. CAD
2017
IFRS
in mill. CAD
2018
IFRS
in mill. CAD
2019
IFRS
in mill. CAD
Property and Equipment
  10,997   10,749   11,143   11,780   13,934
Intangible Assets
  7,243   7,130   7,244   7,205   8,905
Long-Term Investments
  1,992   1,708   953   1,339   1,478
Fixed Assets
  -   -   -   -   -
Inventories
  318   315   313   466   460
Accounts Receivable
  1,792   1,949   2,041   2,259   2,304
Cash and Cash Equivalents
  11   0.0000   0.0000   405   494
Current Assets
  2,622   2,570   2,972   4,888   5,117
Total Assets
  29,175   28,342   28,863   31,918   37,019

 

Liabilities

2015
IFRS
in mill. CAD
2016
IFRS
in mill. CAD
2017
IFRS
in mill. CAD
2018
IFRS
in mill. CAD
2019
IFRS
in mill. CAD
Accounts Payable
  -   -   -   -   -
Long-term debt
  95   118   147   22   90
Liabilities to Banks
  910   1,011   1,871   2,364   2,608
Provisions
  2,089   2,136   2,303   3,122   3,521
Liabilities
  23,430   23,073   22,516   23,739   27,603
Share Capital
  474   477   -   -   -
Total Equity
  5,745   5,269   6,347   8,179   9,416
Minority Interests
  -   -   -   -   -
Total liabilities equity
  29,175   28,342   28,863   31,918   37,019

 

Income Statement

2015
IFRS
in mill. CAD
2016
IFRS
in mill. CAD
2017
IFRS
in mill. CAD
2018
IFRS
in mill. CAD
2019
IFRS
in mill. CAD
Revenues
  13,414   13,702   14,143   15,096   15,073
Depreciation (total)
  2,277   2,276   2,142   2,211   2,488
Operating Result
  2,621   1,920   3,092   3,610   3,595
Interest Income
  -774   -761   -746   -793   -840
Income Before Taxes
  1,847   1,159   2,346   2,817   2,755
Income Taxes
  466   324   635   758   712
Minority Interests Profit
  -   -   -   -   -
Net Income
  1,381   835   1,711   2,059   2,043

 

Per Share

2015
IFRS
in CAD
2016
IFRS
in CAD
2017
IFRS
in CAD
2018
IFRS
in CAD
2019
IFRS
in CAD
Earnings per Share
  2.6800   2.8800   3.3200   4.0000   3.9900
Dividend per Share
  1.9200   1.9200   1.9200   1.9200   2.0000

 

Cash Flow

2015
IFRS
in mill. CAD
2016
IFRS
in mill. CAD
2017
IFRS
in mill. CAD
2018
IFRS
in mill. CAD
2019
IFRS
in mill. CAD
Cash Flow from Operating Activities
  3,747   3,957   3,938   4,288   4,526
Cash Flow from Investing Activities
  -3,767   -2,456   -2,630   -2,944   -4,612
Cash Flow from Financing
  -145   -1,583   -1,243   -933   175
Decrease / Increase in Cash
  -165   -82   65   411   89
Employees
  26,000   25,000   25,000   26,100   25,300