08/11/2024  08:00:09 Chg. 0.0000 Volume Bid21:59:54 Ask21:59:54 Market Capitalization Dividend Y. P/E Ratio
34.0000EUR 0.00% 0
Turnover: 0.0000
-Bid Size: - -Ask Size: - 18.18 bill.EUR - -

Assets

2014
IFRS
in mill. CAD
2015
IFRS
in mill. CAD
2016
IFRS
in mill. CAD
2017
IFRS
in mill. CAD
2018
IFRS
in mill. CAD
Property and Equipment
  10,655   10,997   10,749   11,143   11,780
Intangible Assets
  6,588   7,243   7,130   7,244   7,205
Long-Term Investments
  788   1,992   1,708   953   1,339
Fixed Assets
  -   -   -   -   -
Inventories
  251   318   315   313   466
Accounts Receivable
  1,591   1,792   1,949   2,041   2,259
Cash and Cash Equivalents
  176   11   0.0000   0.0000   405
Current Assets
  2,345   2,622   2,570   2,972   4,888
Total Assets
  26,522   29,175   28,342   28,863   31,918

 

Liabilities

2014
IFRS
in mill. CAD
2015
IFRS
in mill. CAD
2016
IFRS
in mill. CAD
2017
IFRS
in mill. CAD
2018
IFRS
in mill. CAD
Accounts Payable
  -   -   -   -   -
Long-term debt
  11   95   118   147   22
Liabilities to Banks
  893   910   1,011   1,871   2,364
Provisions
  1,871   2,089   2,136   2,303   3,122
Liabilities
  21,041   23,430   23,073   22,516   23,739
Share Capital
  474   474   477   -   -
Total Equity
  5,481   5,745   5,269   6,347   8,179
Minority Interests
  -   -   -   -   -
Total liabilities equity
  26,522   29,175   28,342   28,863   31,918

 

Income Statement

2014
IFRS
in mill. CAD
2015
IFRS
in mill. CAD
2016
IFRS
in mill. CAD
2017
IFRS
in mill. CAD
2018
IFRS
in mill. CAD
Revenues
  12,850   13,414   13,702   14,143   15,096
Depreciation (total)
  2,144   2,277   2,276   2,142   2,211
Operating Result
  2,664   2,621   1,920   3,092   3,610
Interest Income
  -817   -774   -761   -746   -793
Income Before Taxes
  1,847   1,847   1,159   2,346   2,817
Income Taxes
  506   466   324   635   758
Minority Interests Profit
  -   -   -   -   -
Net Income
  1,341   1,381   835   1,711   2,059

 

Per Share

2014
IFRS
in CAD
2015
IFRS
in CAD
2016
IFRS
in CAD
2017
IFRS
in CAD
2018
IFRS
in CAD
Earnings per Share
  2.6000   2.6800   2.8800   3.3200   4.0000
Dividend per Share
  1.8300   1.9200   1.9200   1.9200   1.9200

 

Cash Flow

2014
IFRS
in mill. CAD
2015
IFRS
in mill. CAD
2016
IFRS
in mill. CAD
2017
IFRS
in mill. CAD
2018
IFRS
in mill. CAD
Cash Flow from Operating Activities
  3,698   3,747   3,957   3,938   4,288
Cash Flow from Investing Activities
  -5,951   -3,767   -2,456   -2,630   -2,944
Cash Flow from Financing
  128   -145   -1,583   -1,243   -933
Decrease / Increase in Cash
  -2,125   -165   -82   65   411
Employees
  27,000   26,000   25,000   25,000   26,100