09/11/2024  13:03:33 Chg. 0.000 Volume Bid13:03:33 Ask13:03:33 Market Capitalization Dividend Y. P/E Ratio
335.600EUR 0.00% -
Turnover: -
335.600Bid Size: - 337.150Ask Size: - 178.97 bill.EUR 1.97% 27.64

Assets

2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
Property and Equipment
  2,962.8000   3,054.1000   3,141.1000   3,403.5000   3,756.9000
Intangible Assets
  2,625.4000   2,547.7000   2,714.6000   2,942.9000   3,179.4000
Long-Term Investments
  8,531.3000   9,208.3000   9,069   9,411.9000   9,307.5000
Fixed Assets
  21,315.5000   21,944.2000   23,288.4000   24,457.6000   25,584.6000
Inventories
  2,033.8000   2,158.6000   2,262.9000   2,440.7000   2,698.6000
Accounts Receivable
  3,208.8000   3,253.5000   3,297.8000   3,627.7000   3,941.8000
Cash and Cash Equivalents
  1,823.2000   2,607.3000   1,917   1,399.8000   1,746
Current Assets
  8,209.6000   9,354.1000   8,774.6000   9,253.7000   10,045.6000
Total Assets
  29,525.1000   31,298.3000   32,063   33,711.3000   35,630.2000

 

Liabilities

2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
Accounts Payable
  3,318   3,346   3,452.8000   3,929   4,135.3000
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  201.1000   298.9000   2,521.2000   741   1,233.7000
Provisions
  921.4000   1,006.1000   1,022.3000   1,028.7000   1,016.1000
Liabilities
  8,593.5000   8,661.3000   11,877.9000   10,097.6000   11,128.3000
Share Capital
  121.8000   121.2000   112.3000   112.6000   112.4000
Total Equity
  20,931.6000   22,637   20,185.1000   23,613.9000   24,501.9000
Minority Interests
  -   -   -   -   -
Total liabilities equity
  29,525.1000   31,298.3000   32,063   33,711.3000   35,630.2000

 

Income Statement

2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
Revenues
  22,462.7000   22,976.6000   22,532   25,257.4000   25,837.1000
Depreciation (total)
  -   -   -   -   -
Operating Result
  3,573.5000   3,739.6000   3,583.5000   4,194.3000   3,996.1000
Interest Income
  -3.2000   4.4000   7.2000   9.9000   13.3000
Income Before Taxes
  3,875.9000   4,024.4000   3,890.4000   4,517.4000   4,323.4000
Income Taxes
  1,005.5000   1,063   1,111   1,222.9000   1,214.6000
Minority Interests Profit
  -2.7000   -3.2000   1.6000   -1.1000   -2.9000
Net Income
  2,867.7000   2,958.2000   4,910.2000   3,297.4000   3,105.8000

 

Per Share

2012
IFRS
in EUR
2013
IFRS
in EUR
2014
IFRS
in EUR
2015
IFRS
in EUR
2016
IFRS
in EUR
Earnings per Share
  4.9700   5.2200   5.4100   6.2600   6.5200
Dividend per Share
  2.3000   2.5000   2.7000   3.1000   3.3000

 

Cash Flow

2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
Cash Flow from Operating Activities
  3,532.3000   3,750.2000   3,864.1000   4,203.1000   4,704.6000
Cash Flow from Investing Activities
  -1,308.1000   -1,369.2000   649.6000   -1,636.1000   -2,604.5000
Cash Flow from Financing
  -2,035.8000   -1,518.6000   -5,318.7000   -3,024.1000   -1,740.8000
Decrease / Increase in Cash
  171   784.1000   -742.3000   -517.2000   346.2000
Employees
  72,637   77,452   78,611   82,881   89,331