BERENTZEN-GRP.AG/ DE0005201602 /
2024-11-15 4:45:01 PM | Chg. +0.0400 | Volume | Bid9:58:01 PM | Ask8:51:15 PM | Market Capitalization | Dividend Y. | P/E Ratio |
---|---|---|---|---|---|---|---|
4.1500EUR | +0.97% | 400 Turnover: 1,660 |
-Bid Size: - | -Ask Size: - | 38.52 mill.EUR | 5.37% | 10.51 |
Assets
2011 IFRS in mill. EUR |
2012 IFRS in mill. EUR |
2013 IFRS in mill. EUR |
2014 IFRS in mill. EUR |
2015 IFRS in mill. EUR |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Property and Equipment | 50.9000 | 49.4000 | 46.1000 | 46.2000 | 46 | ||||||
Intangible Assets | 6.9000 | 5.5000 | 4 | 16.7000 | 14.4000 | ||||||
Long-Term Investments | .7000 | .6000 | .5000 | .6000 | .6000 | ||||||
Fixed Assets | - | - | - | - | - | ||||||
Inventories | 22.8000 | 26.3000 | 29.3000 | 32 | 32.3000 | ||||||
Accounts Receivable | 6.3000 | 10.6000 | 9.1000 | 13.3000 | 12.4000 | ||||||
Cash and Cash Equivalents | 25.6000 | 61.2000 | 51.2000 | 41.1000 | 63.1000 | ||||||
Current Assets | 67 | 111.1000 | 103.8000 | 100.7000 | 119.9000 | ||||||
Total Assets | 126.5000 | 168.2000 | 155.2000 | 164.2000 | 180.9000 |
Liabilities
2011 IFRS in mill. EUR |
2012 IFRS in mill. EUR |
2013 IFRS in mill. EUR |
2014 IFRS in mill. EUR |
2015 IFRS in mill. EUR |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Accounts Payable | 7.8000 | 7.9000 | 28.5000 | 27.9000 | 27.6000 | ||||||
Long-term debt | - | 49 | 49.2000 | 49.4000 | 49.6000 | ||||||
Liabilities to Banks | .2000 | 49.2000 | 49.7000 | 52.3000 | 50.4000 | ||||||
Provisions | 29.2000 | 31.8000 | 33.5800 | 38.6800 | 58.6800 | ||||||
Liabilities | 62.5000 | 114.3000 | 111.6000 | 119.2000 | 137.1000 | ||||||
Share Capital | 25 | 25 | 25 | 24.9600 | 24.5550 | ||||||
Total Equity | 63.9000 | 53.9000 | 43.5000 | 44.9000 | 43.8000 | ||||||
Minority Interests | - | - | - | - | - | ||||||
Total liabilities equity | 126.5000 | 168.2000 | 155.2000 | 164.2000 | 180.9000 |
Income Statement
2011 IFRS in mill. EUR |
2012 IFRS in mill. EUR |
2013 IFRS in mill. EUR |
2014 IFRS in mill. EUR |
2015 IFRS in mill. EUR |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Revenues | 145.9000 | 147.7000 | 152.5000 | 153.5000 | 158.6000 | ||||||
Depreciation (total) | 7 | 7.4000 | 7 | 7.4000 | 8.1000 | ||||||
Operating Result | 7.5000 | .6000 | -1.7000 | 10.6000 | 7.5000 | ||||||
Interest Income | -1 | -1.4000 | -4.2000 | -4.2000 | -3.9200 | ||||||
Income Before Taxes | 6.6000 | -1.3000 | -6 | 6.5000 | 3.6000 | ||||||
Income Taxes | .4000 | .2000 | 1.4000 | 2.3000 | 1.3000 | ||||||
Minority Interests Profit | - | - | - | - | - | ||||||
Net Income | 6.1000 | -1.7000 | -7.3000 | 4.2000 | 2.2000 |
Per Share
Cash Flow
2011 IFRS in mill. EUR |
2012 IFRS in mill. EUR |
2013 IFRS in mill. EUR |
2014 IFRS in mill. EUR |
2015 IFRS in mill. EUR |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Cash Flow from Operating Activities | 19.4000 | .3000 | -3.4000 | 8.9000 | 31.4000 | ||||||
Cash Flow from Investing Activities | -3.6000 | -5 | -5.5000 | -18.2000 | -6.5000 | ||||||
Cash Flow from Financing | -3.5000 | 40.5000 | -1.2000 | -1 | -2.7000 | ||||||
Decrease / Increase in Cash | 12.3000 | 35.8000 | -10 | -10.2000 | 22.2000 | ||||||
Employees | 469 | 480 | 468 | 503 | 491 |