15/11/2024  16:45:01 Chg. +0.0400 Volume Bid21:58:01 Ask20:51:15 Market Capitalization Dividend Y. P/E Ratio
4.1500EUR +0.97% 400
Turnover: 1,660
-Bid Size: - -Ask Size: - 38.52 mill.EUR 5.37% 10.51

Assets

2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
Property and Equipment
  49.4000   46.1000   46.2000   46   45.3000
Intangible Assets
  5.5000   4   16.7000   14.4000   13.4000
Long-Term Investments
  .6000   .5000   .6000   .6000   1.5000
Fixed Assets
  -   -   -   -   -
Inventories
  26.3000   29.3000   32   32.3000   35.6000
Accounts Receivable
  10.6000   9.1000   13.3000   12.4000   14.9000
Cash and Cash Equivalents
  61.2000   51.2000   41.1000   63.1000   67.7000
Current Assets
  111.1000   103.8000   100.7000   119.9000   128.9000
Total Assets
  168.2000   155.2000   164.2000   180.9000   189.2000

 

Liabilities

2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
Accounts Payable
  7.9000   28.5000   27.9000   27.6000   33.8000
Long-term debt
  49   49.2000   49.4000   49.6000   -
Liabilities to Banks
  49.2000   49.7000   52.3000   50.4000   51.1000
Provisions
  31.8000   33.5800   38.6800   58.6800   58.0800
Liabilities
  114.3000   111.6000   119.2000   137.1000   143.9000
Share Capital
  25   25   24.9600   24.5550   24.4240
Total Equity
  53.9000   43.5000   44.9000   43.8000   45.2000
Minority Interests
  -   -   -   -   -
Total liabilities equity
  168.2000   155.2000   164.2000   180.9000   189.2000

 

Income Statement

2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
Revenues
  147.7000   152.5000   153.5000   158.6000   170
Depreciation (total)
  7.4000   7   7.4000   8.1000   6.8000
Operating Result
  .6000   -1.7000   10.6000   7.5000   10.5000
Interest Income
  -1.4000   -4.2000   -4.2000   -3.9200   -4.0400
Income Before Taxes
  -1.3000   -6   6.5000   3.6000   6.5000
Income Taxes
  .2000   1.4000   2.3000   1.3000   2
Minority Interests Profit
  -   -   -   -   -
Net Income
  -1.7000   -7.3000   4.2000   2.2000   4.4000

 

Per Share

2012
IFRS
in EUR
2013
IFRS
in EUR
2014
IFRS
in EUR
2015
IFRS
in EUR
2016
IFRS
in EUR
Earnings per Share
  -0.1350   -0.7320   0.4680   0.2340   0.4730
Dividend per Share
  0.1500   0.1300   0.1900   0.2000   0.2500

 

Cash Flow

2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
Cash Flow from Operating Activities
  .3000   -3.4000   8.9000   31.4000   12.3000
Cash Flow from Investing Activities
  -5   -5.5000   -18.2000   -6.5000   -6.2000
Cash Flow from Financing
  40.5000   -1.2000   -1   -2.7000   -2.2000
Decrease / Increase in Cash
  35.8000   -10   -10.2000   22.2000   3.9000
Employees
  480   468   503   491   487