BERENTZEN-GRP.AG/ DE0005201602 /
| 15/11/2024 16:45:01 | Chg. +0.0400 | Volume | Bid21:58:01 | Ask20:51:15 | Market Capitalization | Dividend Y. | P/E Ratio |
|---|---|---|---|---|---|---|---|
| 4.1500EUR | +0.97% | 400 Turnover: 1,660 |
-Bid Size: - | -Ask Size: - | 38.52 mill.EUR | 5.37% | 10.51 |
Assets
| 2015 IFRS in mill. EUR |
2016 IFRS in mill. EUR |
2017 IFRS in mill. EUR |
2018 IFRS in mill. EUR |
2019 IFRS in mill. EUR |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Property and Equipment | 46 | 45.3000 | 46.2000 | 45.8000 | 45.4000 | ||||||
| Intangible Assets | 14.4000 | 13.4000 | 12.7000 | 12.1000 | 11.6000 | ||||||
| Long-Term Investments | .6000 | 1.5000 | 1.4000 | 1.6000 | 1.4000 | ||||||
| Fixed Assets | - | - | - | - | - | ||||||
| Inventories | 32.3000 | 35.6000 | 37 | 39.9000 | 40.6000 | ||||||
| Accounts Receivable | 12.4000 | 14.9000 | 13.8000 | 16.4000 | 14.8000 | ||||||
| Cash and Cash Equivalents | 63.1000 | 67.7000 | 19.4000 | 15.8000 | 22.7000 | ||||||
| Current Assets | 119.9000 | 128.9000 | 83.1000 | 85.5000 | 91.9000 | ||||||
| Total Assets | 180.9000 | 189.2000 | 143.4000 | 145 | 151.6000 | ||||||
Liabilities
| 2015 IFRS in mill. EUR |
2016 IFRS in mill. EUR |
2017 IFRS in mill. EUR |
2018 IFRS in mill. EUR |
2019 IFRS in mill. EUR |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Accounts Payable | 27.6000 | 33.8000 | 31.7000 | 31.6000 | 35.3000 | ||||||
| Long-term debt | 49.6000 | - | 7.1000 | 7.1000 | 7.9000 | ||||||
| Liabilities to Banks | 50.4000 | 51.1000 | 8.8000 | 8.2000 | 10.2000 | ||||||
| Provisions | 58.6800 | 58.0800 | 15.0800 | 15.4000 | 13.5000 | ||||||
| Liabilities | 137.1000 | 143.9000 | 98.9000 | 97.6000 | 102.4000 | ||||||
| Share Capital | 24.5550 | 24.4240 | 24.4240 | 24.4240 | 24.4240 | ||||||
| Total Equity | 43.8000 | 45.2000 | 44.6000 | 47.4000 | 49.2000 | ||||||
| Minority Interests | - | - | - | - | - | ||||||
| Total liabilities equity | 180.9000 | 189.2000 | 143.4000 | 145 | 151.6000 | ||||||
Income Statement
| 2015 IFRS in mill. EUR |
2016 IFRS in mill. EUR |
2017 IFRS in mill. EUR |
2018 IFRS in mill. EUR |
2019 IFRS in mill. EUR |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | 158.6000 | 170 | 172.1000 | 162.2000 | 167.4000 | ||||||
| Depreciation (total) | 8.1000 | 6.8000 | 7.6000 | 7.5000 | 8.5000 | ||||||
| Operating Result | 7.5000 | 10.5000 | 8.8000 | 9 | 8.7000 | ||||||
| Interest Income | -3.9200 | -4.0400 | -3.5500 | -1.5300 | -1.6000 | ||||||
| Income Before Taxes | 3.6000 | 6.5000 | 5.2000 | 7.4000 | 7.2000 | ||||||
| Income Taxes | 1.3000 | 2 | 2.7000 | 2.3000 | 2.3000 | ||||||
| Minority Interests Profit | - | - | - | - | - | ||||||
| Net Income | 2.2000 | 4.4000 | 2.6000 | 5.2000 | 4.9000 | ||||||
Per Share
Cash Flow
| 2015 IFRS in mill. EUR |
2016 IFRS in mill. EUR |
2017 IFRS in mill. EUR |
2018 IFRS in mill. EUR |
2019 IFRS in mill. EUR |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash Flow from Operating Activities | 31.4000 | 12.3000 | 4.1000 | 5.6000 | 16.6000 | ||||||
| Cash Flow from Investing Activities | -6.5000 | -6.2000 | -7.8000 | -6.5000 | -6.9000 | ||||||
| Cash Flow from Financing | -2.7000 | -2.2000 | -45 | -2.1000 | -3.2000 | ||||||
| Decrease / Increase in Cash | 22.2000 | 3.9000 | -48.7000 | -3 | 6.6000 | ||||||
| Employees | 491 | 487 | 484 | 487 | 498 | ||||||
