Belimo Holding AG/ CH1101098163 /
2024-11-15 5:31:45 PM | Chg. -7.50 | Volume | Bid5:31:45 PM | Ask5:31:45 PM | Market Capitalization | Dividend Y. | P/E Ratio |
---|---|---|---|---|---|---|---|
569.00CHF | -1.30% | 1,815 Turnover: 1.04 mill. |
-Bid Size: - | -Ask Size: - | 7 bill.CHF | 1.49% | 51.08 |
Assets
2011 IFRS in mill. CHF |
2012 IFRS in mill. CHF |
2013 IFRS in mill. CHF |
2014 IFRS in mill. CHF |
2015 IFRS in mill. CHF |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Property and Equipment | 88.9000 | 93.3000 | 113.7000 | 159.7000 | 172.4000 | ||||||
Intangible Assets | 11.3000 | 18.1000 | 15.9000 | 12.9000 | 12.3000 | ||||||
Long-Term Investments | 1.6000 | 1 | .9000 | 1.1000 | 1 | ||||||
Fixed Assets | 102.6000 | 113.2000 | 131.7000 | 178.3000 | 188.5000 | ||||||
Inventories | 69.2000 | 66.2000 | 69.2000 | 78.1000 | 80.7000 | ||||||
Accounts Receivable | 51.4000 | 52.8000 | 56.8000 | 67.3000 | 67.5000 | ||||||
Cash and Cash Equivalents | 75.3000 | 105.4000 | 104.5000 | 92.3000 | 67.7000 | ||||||
Current Assets | 202.4000 | 230.5000 | 238.3000 | 246.2000 | 224.5000 | ||||||
Total Assets | 304.9000 | 343.7000 | 370 | 424.5000 | 413 |
Liabilities
2011 IFRS in mill. CHF |
2012 IFRS in mill. CHF |
2013 IFRS in mill. CHF |
2014 IFRS in mill. CHF |
2015 IFRS in mill. CHF |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Accounts Payable | 8.7000 | 12.6000 | 7.9000 | 14.9000 | 13.8000 | ||||||
Long-term debt | 20 | 21.2000 | 20 | - | - | ||||||
Liabilities to Banks | 20 | 21.2000 | 21.3000 | 20 | 0.0000 | ||||||
Provisions | 4.7000 | 4.9000 | 6.3000 | 6.3000 | 6.1000 | ||||||
Liabilities | 74.2000 | 82.4000 | 82.5000 | 107.6000 | 76.1000 | ||||||
Share Capital | .6000 | .6000 | .6000 | .6000 | .6000 | ||||||
Total Equity | 230.8000 | 261.3000 | 287.5000 | 316.9000 | 337 | ||||||
Minority Interests | 0.0000 | 0.0000 | 0.0000 | 0.0000 | 0.0000 | ||||||
Total liabilities equity | 304.9000 | 343.7000 | 370 | 424.5000 | 413 |
Income Statement
2011 IFRS in mill. CHF |
2012 IFRS in mill. CHF |
2013 IFRS in mill. CHF |
2014 IFRS in mill. CHF |
2015 IFRS in mill. CHF |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Revenues | 416 | 444.6000 | 472.9000 | 493.9000 | 493.3000 | ||||||
Depreciation (total) | 14 | 15.6000 | 17.2000 | 18.4000 | 21.2000 | ||||||
Operating Result | 67.8000 | 76.3000 | 81.3000 | 81.3000 | 74.6000 | ||||||
Interest Income | - | - | - | - | - | ||||||
Income Before Taxes | 62.4000 | 75 | 76.4000 | 81.8000 | 67.5000 | ||||||
Income Taxes | -10.8000 | -13.6000 | -13.8000 | -14.6000 | -11.3000 | ||||||
Minority Interests Profit | 0.0000 | 0.0000 | 0.0000 | 0.0000 | 0.0000 | ||||||
Net Income | 51.6000 | 61.4000 | 62.6000 | 67.2000 | 56.2000 |
Per Share
Cash Flow
2011 IFRS in mill. CHF |
2012 IFRS in mill. CHF |
2013 IFRS in mill. CHF |
2014 IFRS in mill. CHF |
2015 IFRS in mill. CHF |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Cash Flow from Operating Activities | 57.4000 | 82.8000 | 70.6000 | 74.1000 | 70.4000 | ||||||
Cash Flow from Investing Activities | -16 | -22.3000 | -35.7000 | -55.5000 | -33.3000 | ||||||
Cash Flow from Financing | -33.2000 | -30.3000 | -35.7000 | -31.9000 | -60.6000 | ||||||
Decrease / Increase in Cash | 8 | 30 | -.9000 | -12.1000 | -24.7000 | ||||||
Employees | 1,172 | 1,227 | 1,314 | 1,388 | 1,409 |