Belimo Holding AG/ CH1101098163 /
15/11/2024 17:31:45 | Chg. -7.50 | Volume | Bid17:31:45 | Ask17:31:45 | Market Capitalization | Dividend Y. | P/E Ratio |
---|---|---|---|---|---|---|---|
569.00CHF | -1.30% | 1,815 Turnover: 1.04 mill. |
-Bid Size: - | -Ask Size: - | 7 bill.CHF | 1.49% | 51.08 |
Assets
2017 IFRS in mill. CHF |
2018 IFRS in mill. CHF |
2019 IFRS in mill. CHF |
2020 IFRS in mill. CHF |
2021 IFRS in mill. CHF |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Property and Equipment | 166 | 163.1000 | 190.9000 | 186.7000 | 200.7000 | ||||||
Intangible Assets | 17.1000 | 14.9000 | 13.2000 | 17.6000 | 18.5000 | ||||||
Long-Term Investments | 1.6000 | 1.8000 | 1.9000 | 2.9000 | 4.8000 | ||||||
Fixed Assets | 189.4000 | 182.8000 | 227.1000 | 222.1000 | 234.4000 | ||||||
Inventories | 95.1000 | 97.9000 | 103.5000 | 105.5000 | 126.4000 | ||||||
Accounts Receivable | 83.6000 | 87.2000 | 88.6000 | 81.3000 | 98.2000 | ||||||
Cash and Cash Equivalents | 113.2000 | 155.1000 | 172.6000 | 164.9000 | 109.4000 | ||||||
Current Assets | 302.5000 | 348.3000 | 374.9000 | 361.3000 | 408.3000 | ||||||
Total Assets | 491.9000 | 531.1000 | 602 | 583.5000 | 642.7000 |
Liabilities
2017 IFRS in mill. CHF |
2018 IFRS in mill. CHF |
2019 IFRS in mill. CHF |
2020 IFRS in mill. CHF |
2021 IFRS in mill. CHF |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Accounts Payable | 17.1000 | 18.4000 | 15.7000 | 18.8000 | 25.6000 | ||||||
Long-term debt | 1.5000 | - | - | - | - | ||||||
Liabilities to Banks | 1.5000 | 1.5000 | 4 | 4.6000 | 3.5000 | ||||||
Provisions | 5.5000 | 1.2000 | 1.1000 | 1.1000 | 2.1000 | ||||||
Liabilities | 78.2000 | 91.2000 | 94.7000 | 94.2000 | 131.3000 | ||||||
Share Capital | .6000 | .6000 | 0.0000 | 0.0000 | 0.0000 | ||||||
Total Equity | 413.7000 | 439.9000 | 507.3000 | 489.3000 | 511.3000 | ||||||
Minority Interests | 0.0000 | 0.0000 | 0.0000 | 0.0000 | 0.0000 | ||||||
Total liabilities equity | 491.9000 | 531.1000 | 602 | 583.5000 | 642.7000 |
Income Statement
2017 IFRS in mill. CHF |
2018 IFRS in mill. CHF |
2019 IFRS in mill. CHF |
2020 IFRS in mill. CHF |
2021 IFRS in mill. CHF |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Revenues | 579.9000 | 642.4000 | 692.7000 | 661.2000 | 765.3000 | ||||||
Depreciation (total) | 24.8000 | 25.2000 | 30.4000 | 31.3000 | 33 | ||||||
Operating Result | 92.6000 | 109.8000 | 123.9000 | 108.1000 | 145.4000 | ||||||
Interest Income | - | - | - | - | - | ||||||
Income Before Taxes | 94.4000 | 104.9000 | 119.8000 | 100.8000 | 143.4000 | ||||||
Income Taxes | -16.9000 | -18.7000 | 1.3000 | -14.2000 | -27.9000 | ||||||
Minority Interests Profit | 0.0000 | 0.0000 | 0.0000 | .0700 | .2000 | ||||||
Net Income | 77.5000 | 86.2000 | 121.1000 | 86.7000 | 115.7000 |
Per Share
Cash Flow
2017 IFRS in mill. CHF |
2018 IFRS in mill. CHF |
2019 IFRS in mill. CHF |
2020 IFRS in mill. CHF |
2021 IFRS in mill. CHF |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Cash Flow from Operating Activities | 82.3000 | 113.9000 | 125.4000 | 125.7000 | 153 | ||||||
Cash Flow from Investing Activities | -27.5000 | -19.7000 | -41.5000 | -32.4000 | -107.5000 | ||||||
Cash Flow from Financing | -45.3000 | -51.5000 | -65.9000 | -98.6000 | -101.2000 | ||||||
Decrease / Increase in Cash | 9.5000 | 42 | 17.4000 | -7.6000 | -55.5000 | ||||||
Employees | 1,532 | 1,640 | 1,789 | 1,826 | 1,921 |