07/11/2024  17:35:18 Chg. +1.160 Volume Bid03:02:20 Ask03:02:20 Market Capitalization Dividend Y. P/E Ratio
33.920EUR +3.54% 101,983
Turnover: 3.4 mill.
33.500Bid Size: 585 34.000Ask Size: 400 1.86 bill.EUR 5.31% 7.14

Assets

2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
Property and Equipment
  1,377.5000   1,239.1000   1,432.8000   1,490.5000   1,514.7000
Intangible Assets
  82.3000   71   98.1000   109.4000   140.4000
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  1,746.6000   1,608.6000   1,850.8000   1,920.7000   2,136.5000
Inventories
  567.7000   539.3000   640.8000   628.7000   724.5000
Accounts Receivable
  751.8000   583.2000   707.6000   686.4000   739.1000
Cash and Cash Equivalents
  352.3000   391.9000   458.5000   401.8000   365.5000
Current Assets
  1,921.1000   1,771.8000   2,106.9000   1,960.4000   2,167.8000
Total Assets
  3,667.7000   3,380.5000   3,957.7000   3,881.1000   4,304.3000

 

Liabilities

2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
Accounts Payable
  321.8000   338.9000   390.9000   456.8000   556.4000
Long-term debt
  850.1000   688.2000   910.1000   792.1000   1,161.3000
Liabilities to Banks
  1,192.6000   1,010.1000   1,351.7000   1,286.8000   1,459.2000
Provisions
  161.1000   184.7000   227.9000   236.2000   235.1000
Liabilities
  2,064   1,876.6000   2,391.5000   2,365.2000   2,706.4000
Share Capital
  176.6000   176.8000   176.9140   176.9570   177.6120
Total Equity
  1,603.7000   1,503.9000   1,566.2000   1,515.9000   1,597.9000
Minority Interests
  181.6000   157.6000   199.4000   131.2000   130.8000
Total liabilities equity
  3,667.7000   3,380.5000   3,957.7000   3,881.1000   4,304.3000

 

Income Statement

2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
Revenues
  3,460.6000   3,185.6000   3,215.7000   3,671.1000   3,715.2000
Depreciation (total)
  -   -   -   -   -
Operating Result
  -49.3000   137.3000   171.3000   220.1000   259.7000
Interest Income
  -79.1000   -63.8000   -62.9000   -62.3000   -73.2000
Income Before Taxes
  -131.2000   53.7000   104.6000   124   149
Income Taxes
  67.7000   47.9000   42.4000   36.4000   62.1000
Minority Interests Profit
  -6.4000   -11.5000   -.4000   -3.9000   -7.3000
Net Income
  -194.9000   24.6000   87.2000   102   105.2000

 

Per Share

2012
IFRS
in EUR
2013
IFRS
in EUR
2014
IFRS
in EUR
2015
IFRS
in EUR
2016
IFRS
in EUR
Earnings per Share
  -3.3010   0.4200   1.5130   1.8260   1.8690
Dividend per Share
  0.8500   0.8500   0.8500   0.9000   1.1000

 

Cash Flow

2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
Cash Flow from Operating Activities
  438.9000   305.8000   186.9000   583.6000   399.6000
Cash Flow from Investing Activities
  -81.2000   -72   -225.3000   -363   -100
Cash Flow from Financing
  -271.9000   -192.4000   87.9000   -267.8000   -302.1000
Decrease / Increase in Cash
  85.7000   41.4000   49.5000   -47.2000   -2.5000
Employees
  27,200   21,850   24,127   23,666   25,460