2024-11-07  5:35:18 PM Chg. +1.160 Volume Bid3:02:20 AM Ask3:02:20 AM Market Capitalization Dividend Y. P/E Ratio
33.920EUR +3.54% 101,983
Turnover: 3.4 mill.
33.500Bid Size: 585 34.000Ask Size: 400 1.86 bill.EUR 5.31% 7.14

Assets

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Property and Equipment
  1,349.7000   1,191.8000   1,385.9300   1,368.7900   1,118.0600
Intangible Assets
  60.3000   54.7000   57.3300   62.1500   68.6700
Long-Term Investments
  -   -   -   -   223.6200
Fixed Assets
  2,048   1,822.5000   1,967.7000   1,975.1000   1,886.3200
Inventories
  783   683.5000   1,121.2200   1,143.1000   788.5100
Accounts Receivable
  644.9000   587.6000   750.6700   730.7900   552.9900
Cash and Cash Equivalents
  566.2000   940.4000   677.2700   728.1000   631.6900
Current Assets
  2,256.6000   2,465.6000   2,871.5700   2,854.2300   2,194.9100
Total Assets
  4,304.7000   4,288.1000   4,839.2900   4,829.3100   4,081.2200

 

Liabilities

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Accounts Payable
  652.4000   668.4000   1,062.1900   921.1100   632.9500
Long-term debt
  1,184.3000   968.1000   953.5800   735.4100   646.6500
Liabilities to Banks
  1,608.5000   1,609.8000   -   -   -
Provisions
  171.8000   128.4000   79.7600   78.1000   65.7600
Liabilities
  2,773.1000   2,753   2,741.6300   2,599.7600   1,915.2000
Share Capital
  177.7930   177.8120   -   -   -
Total Equity
  1,531.5000   1,535.1000   1,966.6900   2,092.7100   2,122.8700
Minority Interests
  96.4000   87.2000   130.9700   136.8500   53.1600
Total liabilities equity
  4,304.7000   4,288.1000   4,839.2900   4,829.3100   4,081.2200

 

Income Statement

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Revenues
  4,322.5000   3,772.4000   4,839.6600   5,651.7900   4,327.8900
Depreciation (total)
  -   -   -   -   -
Operating Result
  155   256.5000   510.5900   365.7500   334.4100
Interest Income
  -66.4000   -56.2000   -41.2200   -38.2700   -27.1100
Income Before Taxes
  70.3000   170.2000   473.8000   316.1600   268.4200
Income Taxes
  51.1000   56.5000   133.7000   81.1000   62.1700
Minority Interests Profit
  -6.9000   -13.4000   -43.6400   -20.4600   -1.7400
Net Income
  41.3000   134.7000   404.0600   268.8600   254.6200

 

Per Share

2019
IFRS
in EUR
2020
IFRS
in EUR
2021
IFRS
in EUR
2022
IFRS
in EUR
2023
IFRS
in EUR
Earnings per Share
  0.7310   2.3820   7.0890   4.7800   4.7500
Dividend per Share
  0.3500   1.0000   1.5000   1.6500   1.8000

 

Cash Flow

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Cash Flow from Operating Activities
  524.3000   504.9000   380.4900   340.2900   439.8300
Cash Flow from Investing Activities
  -91.1000   -31.2000   -91.8100   -124.9600   -40.5300
Cash Flow from Financing
  -268.8000   -82.7000   -567.0800   -174.4000   -482.1100
Decrease / Increase in Cash
  164.4000   391   -   -   -
Employees
  24,994   23,839   23,509   23,551   24,000