2024-12-20  8:02:45 AM Chg. +0.05 Volume Bid8:52:03 PM Ask8:52:03 PM Market Capitalization Dividend Y. P/E Ratio
122.15EUR +0.04% 0
Turnover: 0.00
-Bid Size: - -Ask Size: - 27.69 bill.EUR 0.82% 37.69

Assets

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Property and Equipment
  716   635   685   785   964
Intangible Assets
  306   172   185   176   119
Long-Term Investments
  10   686   712   804   1,059
Fixed Assets
  1,034   1,496   1,584   1,767   2,145
Inventories
  632   699   734   733   786
Accounts Receivable
  1,001   1,019   1,064   1,102   1,275
Cash and Cash Equivalents
  973   941   834   984   976
Current Assets
  3,985   3,692   3,888   3,898   3,990
Total Assets
  5,095   5,275   5,575   5,798   6,330

 

Liabilities

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Accounts Payable
  863   946   1,036   973   1,022
Long-term debt
  8   5   11   5   1
Liabilities to Banks
  143   177   102   109   136
Provisions
  884   864   861   830   738
Liabilities
  2,175   2,259   2,288   2,393   2,690
Share Capital
  252   252   252   252   252
Total Equity
  2,920   3,016   3,287   3,405   3,640
Minority Interests
  13   14   12   12   11
Total liabilities equity
  5,095   5,275   5,575   5,798   6,330

 

Income Statement

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Revenues
  6,194   5,633   6,040   6,141   6,285
Depreciation (total)
  -   -   -   -   -
Operating Result
  583   431   698   820   796
Interest Income
  -   12   28   17   25
Income Before Taxes
  553   440   709   815   811
Income Taxes
  227   181   258   272   274
Minority Interests Profit
  -8   -9   -9   -9   -8
Net Income
  318   250   442   534   529

 

Per Share

2010
IFRS
in EUR
2011
IFRS
in EUR
2012
IFRS
in EUR
2013
IFRS
in EUR
2014
IFRS
in EUR
Earnings per Share
  1.4000   1.1000   1.9500   2.3500   2.3300
Dividend per Share
  0.7000   0.7000   0.7000   0.7000   0.7000

 

Cash Flow

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Cash Flow from Operating Activities
  620   445   520   529   397
Cash Flow from Investing Activities
  -228   -306   -382   -139   -230
Cash Flow from Financing
  -212   -175   -243   -195   -192
Decrease / Increase in Cash
  206   -32   -107   150   -8
Employees
  19,128   17,666   16,605   16,708   17,398