2024-11-06  10:15:48 PM Chg. +0.14 Volume Bid10:37:09 PM Ask10:37:09 PM Market Capitalization Dividend Y. P/E Ratio
40.06CAD +0.35% 6.81 mill.
Turnover: 231.35 mill.
39.97Bid Size: 200 40.06Ask Size: 1,200 36.55 bill.CAD 9.66% 17.57

Assets

2017
Canadian GAAP
in mill. CAD
2018
Canadian GAAP
in mill. CAD
2019
Canadian GAAP
in mill. CAD
2020
Canadian GAAP
in mill. CAD
2021
IFRS
in mill. CAD
Property and Equipment
  24,033   24,844   27,636   27,513   28,235
Intangible Assets
  13,305   13,205   13,352   13,102   15,570
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  49,624   51,307   54,626   54,977   60,566
Inventories
  380   432   427   439   482
Accounts Receivable
  3,135   3,006   3,038   3,528   3,949
Cash and Cash Equivalents
  625   425   145   224   289
Current Assets
  4,639   5,793   5,520   5,688   6,198
Total Assets
  54,263   57,100   60,146   60,665   66,764

 

Liabilities

2017
Canadian GAAP
in mill. CAD
2018
Canadian GAAP
in mill. CAD
2019
Canadian GAAP
in mill. CAD
2020
Canadian GAAP
in mill. CAD
2021
IFRS
in mill. CAD
Accounts Payable
  4,623   3,941   3,954   3,935   4,455
Long-term debt
  -   -   -   -   27,048
Liabilities to Banks
  846   887   956   988   -
Provisions
  2,587   3,416   3,864   4,024   4,679
Liabilities
  34,780   36,411   38,738   39,336   43,823
Share Capital
  4,004   4,004   4,004   4,003   -
Total Equity
  19,483   20,689   21,408   21,329   22,635
Minority Interests
  323   326   334   340   306
Total liabilities equity
  54,263   57,100   60,146   60,665   66,764

 

Income Statement

2017
Canadian GAAP
in mill. CAD
2018
Canadian GAAP
in mill. CAD
2019
Canadian GAAP
in mill. CAD
2020
Canadian GAAP
in mill. CAD
2021
IFRS
in mill. CAD
Revenues
  22,719   23,468   23,964   22,883   23,449
Depreciation (total)
  813   869   902   929   4,609
Operating Result
  5,036   5,037   5,581   4,421   -
Interest Income
  -955   -1,000   -1,132   -1,110   -
Income Before Taxes
  4,009   3,968   4,386   3,265   -
Income Taxes
  1,039   995   1,133   792   1,044
Minority Interests Profit
  -56   -44   -62   -65   -52
Net Income
  2,914   2,929   3,191   2,634   2,840

 

Per Share

2017
Canadian GAAP
in CAD
2018
Canadian GAAP
in CAD
2019
Canadian GAAP
in CAD
2020
Canadian GAAP
in CAD
2021
IFRS
in CAD
Earnings per Share
  3.2000   3.1000   3.3700   2.7600   2.9900
Dividend per Share
  2.8700   3.0200   3.1700   3.3300   3.5000

 

Cash Flow

2017
Canadian GAAP
in mill. CAD
2018
Canadian GAAP
in mill. CAD
2019
Canadian GAAP
in mill. CAD
2020
Canadian GAAP
in mill. CAD
2021
IFRS
in mill. CAD
Cash Flow from Operating Activities
  7,358   7,384   7,958   7,754   8,008
Cash Flow from Investing Activities
  -5,437   -4,386   -4,036   -3,540   -7,018
Cash Flow from Financing
  -2,149   -3,198   -4,202   -4,135   -925
Decrease / Increase in Cash
  -161   -17   -284   83   -
Employees
  51,679   52,790   52,100   50,704   49,781