11/15/2024  10:10:00 PM Chg. -0.04 Volume Bid2:00:00 AM Ask2:00:00 AM Market Capitalization Dividend Y. P/E Ratio
2.94USD -1.34% 6.63 mill.
Turnover: 19.2 mill.
2.88Bid Size: 3,000 3.01Ask Size: 100 2.41 bill.USD - -

Assets

2012
IFRS
in mill. CAD
2013
IFRS
in mill. CAD
2014
IFRS
in mill. CAD
2015
IFRS
in mill. CAD
2016
IFRS
in mill. CAD
Property and Equipment
  2,066   2,252.4000   5,018.2000   4,700.2000   4,168.5000
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  0.0000   0.0000   .5000   4.4000   0.0000
Fixed Assets
  -   -   -   -   -
Inventories
  1.4000   1.5000   .3000   0.0000   0.0000
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  1.8000   18.4000   1.1000   .2000   2.7000
Current Assets
  194.3000   245.2000   424.8000   204.9000   117.1000
Total Assets
  2,538.1000   2,698.3000   6,230.6000   5,488.5000   4,594.1000

 

Liabilities

2012
IFRS
in mill. CAD
2013
IFRS
in mill. CAD
2014
IFRS
in mill. CAD
2015
IFRS
in mill. CAD
2016
IFRS
in mill. CAD
Accounts Payable
  0.0000   0.0000   0.0000   0.0000   0.0000
Long-term debt
  265.5000   .9000   -   -   2.8000
Liabilities to Banks
  265.5000   19.5000   54.8000   0.0000   31.3000
Provisions
  189.2000   248.4000   905.5000   655.3000   375.7000
Liabilities
  1,238.7000   1,415.8000   3,723.8000   3,074   2,615.1000
Share Capital
  1,860.4000   2,004.2000   3,580.8000   4,296.8310   4,422.6610
Total Equity
  1,299.4000   1,282.5000   2,506.8000   2,414.5000   1,979
Minority Interests
  -   -   -   -   -
Total liabilities equity
  2,538.1000   2,698.3000   6,230.6000   5,488.5000   4,594.1000

 

Income Statement

2012
IFRS
in mill. CAD
2013
IFRS
in mill. CAD
2014
IFRS
in mill. CAD
2015
IFRS
in mill. CAD
2016
IFRS
in mill. CAD
Revenues
  1,024.9000   1,115.4000   1,529.8000   888.4000   602
Depreciation (total)
  -   -   -   -   -
Operating Result
  423.6000   268   91.6000   -1,366.1000   -600.4000
Interest Income
  -47.2000   -50.3000   -90   -111.7000   -114.2000
Income Before Taxes
  376.4000   217.6000   1.6000   -1,477.8000   -757.8000
Income Taxes
  10.2000   -6.8000   53.9000   8.9000   -8
Minority Interests Profit
  -   -   -   -   -
Net Income
  258.6000   164.8000   -132.8000   -1,133.7000   -485.2000

 

Per Share

2012
IFRS
in CAD
2013
IFRS
in CAD
2014
IFRS
in CAD
2015
IFRS
in CAD
2016
IFRS
in CAD
Earnings per Share
  2.1600   1.3300   -0.8900   -5.7200   -2.2900
Dividend per Share
  2.6400   2.6400   2.6400   0.8000   0.0000

 

Cash Flow

2012
IFRS
in mill. CAD
2013
IFRS
in mill. CAD
2014
IFRS
in mill. CAD
2015
IFRS
in mill. CAD
2016
IFRS
in mill. CAD
Cash Flow from Operating Activities
  577.3000   638.5000   974.6000   549.4000   247.4000
Cash Flow from Investing Activities
  -288.9000   -456.6000   -2,366.2000   -597.7000   -292.3000
Cash Flow from Financing
  -287   -163.3000   -1,372.9000   46.5000   49
Decrease / Increase in Cash
  -6   16.5000   -17.2000   -.9000   2.5000
Employees
  167   186   195   157   147