15/11/2024  22:10:00 Chg. -0.04 Volume Bid02:00:00 Ask02:00:00 Market Capitalization Dividend Y. P/E Ratio
2.94USD -1.34% 6.63 mill.
Turnover: 19.2 mill.
2.88Bid Size: 3,000 3.01Ask Size: 100 2.41 bill.USD - -

Assets

2013
IFRS
in mill. CAD
2014
IFRS
in mill. CAD
2015
IFRS
in mill. CAD
2016
IFRS
in mill. CAD
2017
IFRS
in mill. CAD
Property and Equipment
  2,252.4000   5,018.2000   4,700.2000   4,168.5000   3,967.8000
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  0.0000   .5000   4.4000   0.0000   0.0000
Fixed Assets
  -   -   -   -   -
Inventories
  1.5000   .3000   0.0000   0.0000   0.0000
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  18.4000   1.1000   .2000   2.7000   0.0000
Current Assets
  245.2000   424.8000   204.9000   117.1000   131.4000
Total Assets
  2,698.3000   6,230.6000   5,488.5000   4,594.1000   4,372.1000

 

Liabilities

2013
IFRS
in mill. CAD
2014
IFRS
in mill. CAD
2015
IFRS
in mill. CAD
2016
IFRS
in mill. CAD
2017
IFRS
in mill. CAD
Accounts Payable
  0.0000   0.0000   0.0000   0.0000   0.0000
Long-term debt
  .9000   -   -   2.8000   -
Liabilities to Banks
  19.5000   54.8000   0.0000   31.3000   50.1000
Provisions
  248.4000   905.5000   655.3000   375.7000   204.7000
Liabilities
  1,415.8000   3,723.8000   3,074   2,615.1000   2,457.2000
Share Capital
  2,004.2000   3,580.8000   4,296.8310   4,422.6610   4,443.6000
Total Equity
  1,282.5000   2,506.8000   2,414.5000   1,979   1,914.9000
Minority Interests
  -   -   -   -   -
Total liabilities equity
  2,698.3000   6,230.6000   5,488.5000   4,594.1000   4,372.1000

 

Income Statement

2013
IFRS
in mill. CAD
2014
IFRS
in mill. CAD
2015
IFRS
in mill. CAD
2016
IFRS
in mill. CAD
2017
IFRS
in mill. CAD
Revenues
  1,115.4000   1,529.8000   888.4000   602   849.6000
Depreciation (total)
  -   -   -   -   -
Operating Result
  268   91.6000   -1,366.1000   -600.4000   39.2000
Interest Income
  -50.3000   -90   -111.7000   -114.2000   -113.6000
Income Before Taxes
  217.6000   1.6000   -1,477.8000   -757.8000   -69.3000
Income Taxes
  -6.8000   53.9000   8.9000   -8   -1.1000
Minority Interests Profit
  -   -   -   -   -
Net Income
  164.8000   -132.8000   -1,133.7000   -485.2000   87.2000

 

Per Share

2013
IFRS
in CAD
2014
IFRS
in CAD
2015
IFRS
in CAD
2016
IFRS
in CAD
2017
IFRS
in CAD
Earnings per Share
  1.3300   -0.8900   -5.7200   -2.2900   0.3700
Dividend per Share
  2.6400   2.6400   0.8000   0.0000   0.0000

 

Cash Flow

2013
IFRS
in mill. CAD
2014
IFRS
in mill. CAD
2015
IFRS
in mill. CAD
2016
IFRS
in mill. CAD
2017
IFRS
in mill. CAD
Cash Flow from Operating Activities
  638.5000   974.6000   549.4000   247.4000   325.2000
Cash Flow from Investing Activities
  -456.6000   -2,366.2000   -597.7000   -292.3000   -352.7000
Cash Flow from Financing
  -163.3000   -1,372.9000   46.5000   49   24.8000
Decrease / Increase in Cash
  16.5000   -17.2000   -.9000   2.5000   -2.7000
Employees
  186   195   157   147   228