12/11/2024  13:28:59 Chg. -0.58 Volume Bid17/09/2024 Ask02/08/2024 Market Capitalization Dividend Y. P/E Ratio
73.40EUR -0.78% 135
Turnover: 9,909
-Bid Size: - -Ask Size: - 5.66 bill.EUR 6.93% 8.96

Assets

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Property and Equipment
  103   116   396   332   290
Intangible Assets
  157   446   475   458   439
Long-Term Investments
  7,130   3,543   4,371   5,547   4,365
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  1,180   1,069   1,424   1,032   1,894
Current Assets
  -   -   -   -   -
Total Assets
  46,071   44,698   45,662   53,128   56,325

 

Liabilities

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  42,461   40,693   41,834   48,770   51,947
Share Capital
  -   -   -   -   -
Total Equity
  3,610   4,005   3,828   4,358   4,378
Minority Interests
  1   1   4   4   5
Total liabilities equity
  46,071   44,698   45,662   53,128   56,325

 

Income Statement

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Revenues
  -   -   -   -   -
Depreciation (total)
  40.3000   44.7000   73.2000   81   68.5000
Operating Result
  418.5000   553.2000   533.6000   398.8000   589.1000
Interest Income
  -212.7000   -309.5000   -278.7000   -200.2000   -207.4000
Income Before Taxes
  517.3000   572.7000   604.3000   369.9000   600.4000
Income Taxes
  50.6000   136.2000   145   85.4000   120.4000
Minority Interests Profit
  -.1000   0.0000   -.2000   -.3000   -.1000
Net Income
  466.6000   436.5000   459.1000   284.2000   479.9000

 

Per Share

2017
IFRS
in EUR
2018
IFRS
in EUR
2019
IFRS
in EUR
2020
IFRS
in EUR
2021
IFRS
in EUR
Earnings per Share
  4.7000   4.3200   4.5400   3.0600   5.1300
Dividend per Share
  0.5800   2.1800   0.0000   5.1700   3.0000

 

Cash Flow

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Cash Flow from Operating Activities
  238   -1,052   -912   1,486   312
Cash Flow from Investing Activities
  -21   1,163   1,532   -2,166   1,188
Cash Flow from Financing
  -57   -222   -265   288   -513
Decrease / Increase in Cash
  160   -111   355   -392   862
Employees
  4,079   4,141   4,353   4,071   3,716