07/11/2024  14:32:35 Chg. +1.600 Volume Bid20:45:14 Ask20:45:14 Market Capitalization Dividend Y. P/E Ratio
73.750EUR +2.22% 25
Turnover: 1,842.500
74.050Bid Size: 70 74.400Ask Size: 70 5.76 bill.EUR 6.82% 9.11

Assets

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Property and Equipment
  116   396   332   290   268
Intangible Assets
  446   475   458   439   -
Long-Term Investments
  3,543   4,371   5,547   4,365   -
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  1,069   1,424   1,032   1,894   520
Current Assets
  -   -   -   -   -
Total Assets
  44,698   45,662   53,128   56,325   56,523

 

Liabilities

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   284
Liabilities
  40,693   41,834   48,770   51,947   52,532
Share Capital
  -   -   -   -   -
Total Equity
  4,005   3,828   4,358   4,378   3,520
Minority Interests
  1   4   4   5   0.0000
Total liabilities equity
  44,698   45,662   53,128   56,325   56,523

 

Income Statement

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Revenues
  -   -   -   -   1,330.4000
Depreciation (total)
  44.7000   73.2000   81   68.5000   62.8000
Operating Result
  553.2000   533.6000   398.8000   589.1000   -
Interest Income
  -309.5000   -278.7000   -200.2000   -207.4000   -
Income Before Taxes
  572.7000   604.3000   369.9000   600.4000   -
Income Taxes
  136.2000   145   85.4000   120.4000   108.2000
Minority Interests Profit
  0.0000   -.2000   -.3000   -.1000   -.3000
Net Income
  436.5000   459.1000   284.2000   479.9000   318.3000

 

Per Share

2018
IFRS
in EUR
2019
IFRS
in EUR
2020
IFRS
in EUR
2021
IFRS
in EUR
2022
IFRS
in EUR
Earnings per Share
  4.3200   4.5400   3.0600   5.1300   3.3700
Dividend per Share
  2.1800   0.0000   5.1700   3.0000   3.7000

 

Cash Flow

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Cash Flow from Operating Activities
  -1,052   -912   1,486   312   -349
Cash Flow from Investing Activities
  1,163   1,532   -2,166   1,188   -378
Cash Flow from Financing
  -222   -265   288   -513   -647
Decrease / Increase in Cash
  -111   355   -392   862   -
Employees
  4,141   4,353   4,071   3,716   3,305