DISCOVERY SER.A DL-,01/ US9344231041 /
| 15/11/2024 21:58:22 | Chg. -0.60 | Volume | Bid22:00:15 | Ask22:00:15 | Market Capitalization | Dividend Y. | P/E Ratio |
|---|---|---|---|---|---|---|---|
| 8.78EUR | -6.44% | 22,569 Turnover: 204,684.63 |
8.73Bid Size: 700 | 8.81Ask Size: 700 | 21.48 bill.EUR | - | - |
Assets
| 2015 US GAAP in mill. USD |
2016 US GAAP in mill. USD |
2017 US GAAP in mill. USD |
2018 US GAAP in mill. USD |
2019 US GAAP in mill. USD |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Property and Equipment | 488 | 482 | 597 | 800 | 951 | ||||||
| Intangible Assets | 1,730 | 1,512 | 1,770 | 9,674 | 8,667 | ||||||
| Long-Term Investments | 567 | 557 | 335 | 935 | 568 | ||||||
| Fixed Assets | 13,268 | 13,159 | 12,564 | 28,319 | 28,518 | ||||||
| Inventories | - | - | - | - | - | ||||||
| Accounts Receivable | 1,479 | 1,495 | 1,838 | 2,620 | 2,633 | ||||||
| Cash and Cash Equivalents | 390 | 300 | 7,309 | 986 | 1,552 | ||||||
| Current Assets | 2,596 | 2,599 | 9,991 | 4,231 | 5,217 | ||||||
| Total Assets | 15,864 | 15,758 | 22,555 | 32,550 | 33,735 | ||||||
Liabilities
| 2015 US GAAP in mill. USD |
2016 US GAAP in mill. USD |
2017 US GAAP in mill. USD |
2018 US GAAP in mill. USD |
2019 US GAAP in mill. USD |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Accounts Payable | 282 | 241 | 277 | 325 | 463 | ||||||
| Long-term debt | 7,616 | 7,841 | 14,755 | 15,185 | 14,810 | ||||||
| Liabilities to Banks | - | - | - | - | - | ||||||
| Provisions | 556 | 553 | 319 | 1,811 | 3,369 | ||||||
| Liabilities | 10,413 | 10,591 | 17,945 | 22,448 | 22,211 | ||||||
| Share Capital | - | - | - | - | - | ||||||
| Total Equity | 5,451 | 5,167 | 4,610 | 10,102 | 11,524 | ||||||
| Minority Interests | 241 | 243 | 413 | 415 | 442 | ||||||
| Total liabilities equity | 15,864 | 15,758 | 22,555 | 32,550 | 33,735 | ||||||
Income Statement
| 2015 US GAAP in mill. USD |
2016 US GAAP in mill. USD |
2017 US GAAP in mill. USD |
2018 US GAAP in mill. USD |
2019 US GAAP in mill. USD |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | 6,394 | 6,497 | 6,873 | 10,553 | 11,144 | ||||||
| Depreciation (total) | 330 | 322 | 330 | 1,398 | 1,347 | ||||||
| Operating Result | 1,985 | 2,058 | 713 | 1,934 | 3,009 | ||||||
| Interest Income | -330 | -353 | -475 | -729 | -677 | ||||||
| Income Before Taxes | 1,559 | 1,671 | -137 | 1,022 | 2,294 | ||||||
| Income Taxes | -511 | -453 | -176 | -341 | -81 | ||||||
| Minority Interests Profit | -14 | -24 | -24 | -87 | -144 | ||||||
| Net Income | 1,034 | 1,194 | -337 | 594 | 2,069 | ||||||
Per Share
Cash Flow
| 2015 US GAAP in mill. USD |
2016 US GAAP in mill. USD |
2017 US GAAP in mill. USD |
2018 US GAAP in mill. USD |
2019 US GAAP in mill. USD |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash Flow from Operating Activities | 1,277 | 1,373 | 1,629 | 2,576 | 3,399 | ||||||
| Cash Flow from Investing Activities | -301 | -256 | -633 | -8,593 | -438 | ||||||
| Cash Flow from Financing | -902 | -1,177 | 5,951 | -283 | -2,357 | ||||||
| Decrease / Increase in Cash | 23 | -90 | 7,009 | -6,323 | 566 | ||||||
| Employees | 7,000 | 7,000 | 7,000 | 9,000 | 9,200 | ||||||
