15/11/2024  11:04:50 Chg. +0.34 Volume Bid12:49:00 Ask12:49:00 Market Capitalization Dividend Y. P/E Ratio
23.42EUR +1.47% 2,075
Turnover: 48,311.12
23.28Bid Size: 220 23.40Ask Size: 220 1.54 bill.EUR - -

Assets

2021
IFRS
in th. EUR
2022
IFRS
in th. EUR
2023
IFRS
in th. EUR
Property and Equipment
  837,196   989,559   1.17 mill.
Intangible Assets
  43,643   42,575   43,939
Long-Term Investments
  -   -   -
Fixed Assets
  2.37 mill.   2.71 mill.   3.06 mill.
Inventories
  31,712   20,893   23,790
Accounts Receivable
  72,079   76,804   80,247
Cash and Cash Equivalents
  70,104   43,510   70,934
Current Assets
  174,082   143,380   176,875
Total Assets
  2.55 mill.   2.85 mill.   3.23 mill.

 

Liabilities

2021
IFRS
in th. EUR
2022
IFRS
in th. EUR
2023
IFRS
in th. EUR
Accounts Payable
  211,203   222,816   288,181
Long-term debt
  517,729   723,778   857,203
Liabilities to Banks
  -   -   -
Provisions
  1,271   1,680   1,134
Liabilities
  2.14 mill.   2.45 mill.   2.83 mill.
Share Capital
  -   3,960   3,960
Total Equity
  410,582   405,395   403,976
Minority Interests
  -   -   -
Total liabilities equity
  -   2.85 mill.   3.23 mill.

 

Income Statement

2021
IFRS
in th. EUR
2022
IFRS
in th. EUR
2023
IFRS
in th. EUR
Revenues
  340,746   794,571   1.05 mill.
Depreciation (total)
  283,881   331,389   390,938
Operating Result
  -144,597   55,492   90,710
Interest Income
  -   -58,633   -92,426
Income Before Taxes
  -   -   -
Income Taxes
  -51,304   546   963
Minority Interests Profit
  -   -   -
Net Income
  -150,048   -3,687   -2,679

 

Per Share

2021
IFRS
in EUR
2022
IFRS
in EUR
2023
IFRS
in EUR
Earnings per Share
  -2.3400   -0.0600   -0.0400
Dividend per Share
  -   -   -

 

Cash Flow

2021
IFRS
in th. EUR
2022
IFRS
in th. EUR
2023
IFRS
in th. EUR
Cash Flow from Operating Activities
  74,475   372,644   490,453
Cash Flow from Investing Activities
  -178,114   -286,180   -330,514
Cash Flow from Financing
  103,337   -113,058   -132,515
Decrease / Increase in Cash
  -   -   -
Employees
  3,373   4,145   4,795